Soliton Systems K.K. (TYO:3040)
Japan flag Japan · Delayed Price · Currency is JPY
2,563.00
+119.00 (4.87%)
Aug 14, 2026, 3:30 PM JST

Soliton Systems K.K. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,07419,76218,60619,05819,75717,389
Revenue Growth
12.25%6.21%-2.37%-3.54%13.62%5.66%
Gross Profit
10,3929,2388,2938,5617,6317,824
Operating Income
3,8312,8452,0442,6092,0382,369
Net Income
3,1682,2981,7251,9361,5871,872
Earnings Per Share
170.86123.9593.07104.5185.71101.14
EPS Growth
84.46%33.18%-10.94%21.92%-15.25%29.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Transactions with Other Segments
-47-43-63-47-57-62
Eco Innovative BU
187204146329370168
Mobile Videocommunication BU
1,1381,0661,033982856966
IT Security BU
19,79518,53417,49017,79418,58616,316
Total
21,07319,76118,60619,05819,75517,388

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,13616,85814,69213,39410,1998,450
Total Debt
8097191133157157
Net Cash (Debt)
18,05616,76114,50113,26110,0428,293
Net Cash Growth
18.76%15.58%9.35%32.05%21.09%18.25%
Net Cash Per Share
973.30904.07782.41715.84542.37448.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,8253,6032,0353,6432,2982,080
Capital Expenditures
-135-175-190-90-105-82
Free Cash Flow
3,6903,4281,8453,5532,1931,998
Free Cash Flow Growth
53.56%85.80%-48.07%62.02%9.76%-4.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-46.75%44.57%44.92%38.62%44.99%
Operating Margin
18.18%14.40%10.99%13.69%10.32%13.62%
Pretax Margin
20.04%14.87%11.67%14.73%11.72%14.50%
Profit Margin
15.03%11.63%9.27%10.16%8.03%10.76%
FCF Margin
17.51%17.35%9.92%18.64%11.10%11.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
84.00054.00052.00024.00016.00014.000
Dividend Per Share Growth
33.33%3.85%116.67%50.00%14.29%16.67%
Dividend Yield
3.28%2.67%4.75%1.89%1.69%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0016.5812.3413.3212.3713.79
Forward PE
-21.2221.2221.2221.2221.22
P/FCF Ratio
12.8911.1211.537.268.9512.92
PS Ratio
2.261.931.141.350.991.49