Soliton Systems K.K. (TYO:3040)
Japan flag Japan · Delayed Price · Currency is JPY
2,736.00
-72.00 (-2.56%)
Nov 5, 2026, 3:30 PM JST

Soliton Systems K.K. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,07419,76218,60619,05819,75717,389
Revenue Growth
12.25%6.21%-2.37%-3.54%13.62%5.66%
Gross Profit
10,3929,2388,2938,5617,6317,824
Operating Income
3,8292,8452,0442,6092,0382,369
Net Income
3,1682,2981,7251,9361,5871,872
Earnings Per Share
170.86123.9593.07104.5185.71101.14
EPS Growth
84.46%33.18%-10.94%21.92%-15.25%29.24%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Transactions with Other Segments
-47-43-63-47-57-62
Eco New Business Development
187204146329370168
Video Communication
1,1381,0661,033982856966
IT Security
19,79518,53417,49017,79418,58616,316
Total
21,07319,76118,60619,05819,75517,388

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,13616,85814,69213,39410,1998,450
Total Debt
8097191133157157
Net Cash (Debt)
18,05616,76114,50113,26110,0428,293
Net Cash Growth
18.76%15.58%9.35%32.05%21.09%18.25%
Net Cash Per Share
973.80904.07782.41715.84542.37448.05

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,8253,6032,0353,6432,2982,080
Capital Expenditures
-135-175-190-90-105-82
Free Cash Flow
3,6903,4281,8453,5532,1931,998
Free Cash Flow Growth
53.56%85.80%-48.07%62.02%9.76%-4.04%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.31%46.75%44.57%44.92%38.62%44.99%
Operating Margin
18.17%14.40%10.99%13.69%10.32%13.62%
Pretax Margin
20.05%14.87%11.67%14.73%11.72%14.50%
Profit Margin
15.03%11.63%9.27%10.16%8.03%10.76%
FCF Margin
17.51%17.35%9.92%18.64%11.10%11.49%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
84.00054.00052.00024.00016.00014.000
Dividend Per Share Growth
33.33%3.85%116.67%50.00%14.29%16.67%
Dividend Yield
3.07%2.63%4.53%1.72%1.51%1.00%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.0116.5812.3413.3212.3713.79
Forward PE
-21.2221.2221.2221.2221.22
P/FCF Ratio
13.7611.1211.537.268.9512.92
PS Ratio
2.411.931.141.350.991.49