Soliton Systems K.K. (TYO:3040)
Japan flag Japan · Delayed Price · Currency is JPY
1,957.00
-38.00 (-1.90%)
Jul 24, 2026, 3:30 PM JST

Soliton Systems K.K. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,34219,76218,60619,05819,75717,389
Revenue Growth
9.27%6.21%-2.37%-3.54%13.62%5.66%
Gross Profit
9,6519,2388,2938,5617,6317,824
Operating Income
3,1632,8452,0442,6092,0382,369
Net Income
2,5832,2981,7251,9361,5871,872
Earnings Per Share
139.32123.9593.07104.5185.71101.14
EPS Growth
48.92%33.18%-10.94%21.92%-15.25%29.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
IT Security BU
19,08218,53417,49017,79418,58616,316
Mobile Videocommunication BU
1,1091,0661,033982856966
Eco New Business Development
196204146329370168
Transactions with Other Segments
-45-43-63-47-57-62
Total
20,34219,76118,60619,05819,75517,388

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,71516,85814,69213,39410,1998,450
Total Debt
8997191133157157
Net Cash (Debt)
16,62616,76114,50113,26110,0428,293
Net Cash Growth
14.41%15.58%9.35%32.05%21.09%18.25%
Net Cash Per Share
896.70904.07782.41715.84542.37448.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3,6032,0353,6432,2982,080
Capital Expenditures
--175-190-90-105-82
Free Cash Flow
-3,4281,8453,5532,1931,998
Free Cash Flow Growth
-85.80%-48.07%62.02%9.76%-4.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-46.75%44.57%44.92%38.62%44.99%
Operating Margin
15.55%14.40%10.99%13.69%10.32%13.62%
Pretax Margin
17.25%14.87%11.67%14.73%11.72%14.50%
Profit Margin
12.70%11.63%9.27%10.16%8.03%10.76%
FCF Margin
-17.35%9.92%18.64%11.10%11.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.00054.00052.00024.00016.00014.000
Dividend Per Share Growth
-10.77%3.85%116.67%50.00%14.29%16.67%
Dividend Yield
3.07%2.67%4.75%1.89%1.69%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.0516.5812.3413.3212.3713.79
Forward PE
-21.2221.2221.2221.2221.22
P/FCF Ratio
10.5911.1211.537.268.9512.92
PS Ratio
1.781.931.141.350.991.49