SecuAvail Inc. (TYO:3042)
Japan · Delayed Price · Currency is JPY 309.00
-3.00 (-0.96%)
Sep 18, 2026, 3:30 PM JST
SecuAvail Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,223 | 1,279 | 1,149 | 1,098 | 1,029 | 957 | |
Revenue Growth | -1.00% | 11.31% | 4.64% | 6.71% | 7.52% | -20.25% |
Cost of Revenue | 718.7 | 700 | 698 | 656 | 615 | 584 |
Gross Profit | 504.55 | 579 | 451 | 442 | 414 | 373 |
Selling, General & Admin | 485.28 | 467 | 415 | 475 | 448 | 465 |
Operating Expenses | 485.28 | 467 | 415 | 475 | 449 | 466 |
Operating Income | 19.27 | 112 | 36 | -33 | -35 | -93 |
Interest & Investment Income | 0.9 | 1 | - | - | - | - |
Earnings From Equity Investments | - | - | - | -6 | 5 | 7 |
Other Non Operating Income (Expenses) | 4 | 2 | 1 | -1 | -2 | 2 |
EBT Excluding Unusual Items | 24.16 | 115 | 37 | -40 | -32 | -84 |
Gain (Loss) on Sale of Investments | - | - | - | 421 | -1 | - |
Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | - |
Asset Writedown | - | - | -1 | -39 | -2 | - |
Other Unusual Items | - | - | - | - | -1 | -1 |
Pretax Income | 25.16 | 116 | 36 | 342 | -36 | -85 |
Income Tax Expense | 1.78 | 11 | -6 | 114 | 8 | 26 |
Net Income | 23.38 | 105 | 42 | 228 | -44 | -111 |
Net Income to Common | 23.38 | 105 | 42 | 228 | -44 | -111 |
Net Income Growth | -77.44% | 150.00% | -81.58% | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.40% | 0.39% | 0.01% | 0.02% | - | 0.83% |
EPS (Basic) | 3.04 | 13.65 | 5.46 | 29.65 | -5.72 | -14.44 |
EPS (Diluted) | 3.04 | 13.65 | 5.46 | 29.65 | -5.72 | -14.44 |
EPS Growth | -77.44% | 150.00% | -81.58% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 35 | -26 | -40 | -45 | -155 |
Free Cash Flow Per Share | - | 4.53 | -3.38 | -5.20 | -5.85 | -20.16 |
Dividend Per Share | 3.000 | 3.000 | 2.000 | - | - | - |
Dividend Growth | 50.00% | 50.00% | - | - | - | - |
Gross Margin | 41.25% | 45.27% | 39.25% | 40.26% | 40.23% | 38.98% |
Operating Margin | 1.57% | 8.76% | 3.13% | -3.00% | -3.40% | -9.72% |
Profit Margin | 1.91% | 8.21% | 3.65% | 20.77% | -4.28% | -11.60% |
Free Cash Flow Margin | - | 2.74% | -2.26% | -3.64% | -4.37% | -16.20% |
EBITDA | - | 116 | 50 | -19 | -17 | -73 |
EBITDA Margin | - | 9.07% | 4.35% | -1.73% | -1.65% | -7.63% |
D&A For EBITDA | - | 4 | 14 | 14 | 18 | 20 |
EBIT | 19.27 | 112 | 36 | -33 | -35 | -93 |
EBIT Margin | 1.57% | 8.76% | 3.13% | -3.00% | -3.40% | -9.72% |
Effective Tax Rate | 7.09% | 9.48% | - | 33.33% | - | - |