SecuAvail Inc. (TYO:3042)
Japan · Delayed Price · Currency is JPY 279.00
+5.00 (1.82%)
Jun 15, 2026, 3:30 PM JST
SecuAvail Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,279 | 1,149 | 1,098 | 1,029 | 957 | |
Revenue Growth (YoY) | 11.31% | 4.64% | 6.71% | 7.52% | -20.25% |
Cost of Revenue | 700 | 698 | 656 | 615 | 584 |
Gross Profit | 579 | 451 | 442 | 414 | 373 |
Selling, General & Admin | 467 | 415 | 475 | 448 | 465 |
Operating Expenses | 467 | 415 | 475 | 449 | 466 |
Operating Income | 112 | 36 | -33 | -35 | -93 |
Interest & Investment Income | 1 | - | - | - | - |
Earnings From Equity Investments | - | - | -6 | 5 | 7 |
Other Non Operating Income (Expenses) | 2 | 1 | -1 | -2 | 2 |
EBT Excluding Unusual Items | 115 | 37 | -40 | -32 | -84 |
Gain (Loss) on Sale of Investments | - | - | 421 | -1 | - |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - |
Asset Writedown | - | -1 | -39 | -2 | - |
Other Unusual Items | - | - | - | -1 | -1 |
Pretax Income | 116 | 36 | 342 | -36 | -85 |
Income Tax Expense | 11 | -6 | 114 | 8 | 26 |
Net Income | 105 | 42 | 228 | -44 | -111 |
Net Income to Common | 105 | 42 | 228 | -44 | -111 |
Net Income Growth | 150.00% | -81.58% | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.03% | 0.01% | 0.02% | - | 0.83% |
EPS (Basic) | 13.65 | 5.46 | 29.65 | -5.72 | -14.44 |
EPS (Diluted) | 13.65 | 5.46 | 29.65 | -5.72 | -14.44 |
EPS Growth | 150.00% | -81.58% | - | - | - |
Free Cash Flow | 35 | -26 | -40 | -45 | -155 |
Free Cash Flow Per Share | 4.55 | -3.38 | -5.20 | -5.85 | -20.16 |
Dividend Per Share | - | 2.000 | - | - | - |
Gross Margin | 45.27% | 39.25% | 40.26% | 40.23% | 38.98% |
Operating Margin | 8.76% | 3.13% | -3.00% | -3.40% | -9.72% |
Profit Margin | 8.21% | 3.65% | 20.77% | -4.28% | -11.60% |
Free Cash Flow Margin | 2.74% | -2.26% | -3.64% | -4.37% | -16.20% |
EBITDA | 116 | 50 | -19 | -17 | -73 |
EBITDA Margin | 9.07% | 4.35% | -1.73% | -1.65% | -7.63% |
D&A For EBITDA | 4 | 14 | 14 | 18 | 20 |
EBIT | 112 | 36 | -33 | -35 | -93 |
EBIT Margin | 8.76% | 3.13% | -3.00% | -3.40% | -9.72% |
Effective Tax Rate | 9.48% | - | 33.33% | - | - |