SecuAvail Inc. (TYO:3042)
Japan flag Japan · Delayed Price · Currency is JPY
298.00
-2.00 (-0.67%)
May 20, 2026, 1:14 PM JST

SecuAvail Statistics

Total Valuation

SecuAvail has a market cap or net worth of JPY 2.31 billion. The enterprise value is 1.18 billion.

Market Cap2.31B
Enterprise Value 1.18B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

SecuAvail has 7.69 million shares outstanding. The number of shares has decreased by -0.03% in one year.

Current Share Class 7.69M
Shares Outstanding 7.69M
Shares Change (YoY) -0.03%
Shares Change (QoQ) n/a
Owned by Insiders (%) 23.81%
Owned by Institutions (%) 11.33%
Float 4.27M

Valuation Ratios

The trailing PE ratio is 21.97.

PE Ratio 21.97
Forward PE n/a
PS Ratio 1.80
PB Ratio 1.80
P/TBV Ratio 1.80
P/FCF Ratio 65.91
P/OCF Ratio 60.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.21, with an EV/FCF ratio of 33.82.

EV / Earnings 11.27
EV / Sales 0.93
EV / EBITDA 10.21
EV / EBIT 10.57
EV / FCF 33.82

Financial Position

The company has a current ratio of 5.11, with a Debt / Equity ratio of 0.01.

Current Ratio 5.11
Quick Ratio 4.90
Debt / Equity 0.01
Debt / EBITDA 0.06
Debt / FCF 0.20
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 8.51% and return on invested capital (ROIC) is 96.09%.

Return on Equity (ROE) 8.51%
Return on Assets (ROA) 4.47%
Return on Invested Capital (ROIC) 96.09%
Return on Capital Employed (ROCE) 8.62%
Weighted Average Cost of Capital (WACC) 5.82%
Revenue Per Employee 12.07M
Profits Per Employee 990,566
Employee Count106
Asset Turnover 0.82
Inventory Turnover 175.00

Taxes

In the past 12 months, SecuAvail has paid 11.00 million in taxes.

Income Tax 11.00M
Effective Tax Rate 9.48%

Stock Price Statistics

The stock price has decreased by -2.61% in the last 52 weeks. The beta is 0.29, so SecuAvail's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change -2.61%
50-Day Moving Average 295.56
200-Day Moving Average 330.77
Relative Strength Index (RSI) 47.75
Average Volume (20 Days) 39,985

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SecuAvail had revenue of JPY 1.28 billion and earned 105.00 million in profits. Earnings per share was 13.65.

Revenue1.28B
Gross Profit 579.00M
Operating Income 112.00M
Pretax Income 116.00M
Net Income 105.00M
EBITDA 116.00M
EBIT 112.00M
Earnings Per Share (EPS) 13.65
Full Income Statement

Balance Sheet

The company has 1.13 billion in cash and 7.00 million in debt, with a net cash position of 1.12 billion or 146.04 per share.

Cash & Cash Equivalents 1.13B
Total Debt 7.00M
Net Cash 1.12B
Net Cash Per Share 146.04
Equity (Book Value) 1.28B
Book Value Per Share 166.59
Working Capital 1.15B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 38.00 million and capital expenditures -3.00 million, giving a free cash flow of 35.00 million.

Operating Cash Flow 38.00M
Capital Expenditures -3.00M
Depreciation & Amortization 4.00M
Net Borrowing n/a
Free Cash Flow 35.00M
FCF Per Share 4.55
Full Cash Flow Statement

Margins

Gross margin is 45.27%, with operating and profit margins of 8.76% and 8.21%.

Gross Margin 45.27%
Operating Margin 8.76%
Pretax Margin 9.07%
Profit Margin 8.21%
EBITDA Margin 9.07%
EBIT Margin 8.76%
FCF Margin 2.74%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 1.66%.

Dividend Per Share 5.00
Dividend Yield 1.66%
Dividend Growth (YoY) 150.00%
Years of Dividend Growth n/a
Payout Ratio 14.29%
Buyback Yield 0.03%
Shareholder Yield 1.64%
Earnings Yield 4.55%
FCF Yield 1.52%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 2

Scores

SecuAvail has an Altman Z-Score of 7.21 and a Piotroski F-Score of 6.

Altman Z-Score 7.21
Piotroski F-Score 6