SecuAvail Inc. (TYO:3042)

SecuAvail Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	2,822	2,099	2,399	1,961	2,607	2,761
Market Cap Growth	33.45%	-12.50%	22.35%	-24.78%	-5.57%	27.95%
Enterprise Value	1,677	1,163	1,236	1,181	1,785	1,816
Last Close Price	367.00	273.00	309.79	253.19	336.60	356.45
PE Ratio	19.73	49.98	10.52	-	-	60.01
PS Ratio	2.14	1.83	2.19	1.91	2.72	2.30
PB Ratio	2.31	1.77	2.10	1.85	2.35	2.53
P/TBV Ratio	2.31	1.77	2.10	1.86	2.35	2.53
P/FCF Ratio	15.25	-	-	-	-	920.18
P/OCF Ratio	14.55	-	-	-	-	58.74
EV/Sales Ratio	1.27	1.01	1.13	1.15	1.87	1.51
EV/EBITDA Ratio	11.72	23.27	-	-	-	35.60
EV/EBIT Ratio	12.42	32.31	-	-	-	55.02
EV/FCF Ratio	9.06	-	-	-	-	605.18
Debt / Equity Ratio	0.01	0.00	0.00	0.01	-	-
Debt / EBITDA Ratio	0.06	0.04	-	-	-	-
Debt / FCF Ratio	0.04	-	-	-	-	-
Net Debt / Equity Ratio	-0.94	-0.94	-1.04	-0.72	-0.73	-0.90
Net Debt / EBITDA Ratio	-8.01	-22.20	62.95	44.94	11.11	-19.22
Net Debt / FCF Ratio	-6.19	42.69	29.90	16.98	5.23	-326.67
Asset Turnover	0.92	0.76	0.78	0.77	0.71	0.98
Inventory Turnover	296.80	465.33	437.33	615.00	-	-
Quick Ratio	4.18	3.85	4.15	4.59	4.97	4.66
Current Ratio	4.37	4.05	4.42	4.98	5.30	4.90
Return on Equity (ROE)	12.37%	3.60%	20.71%	-4.06%	-10.10%	4.96%
Return on Assets (ROA)	5.88%	1.48%	-1.47%	-1.64%	-4.32%	1.68%
Return on Invested Capital (ROIC)	197.18%	300.00%	-18.18%	-11.72%	-45.59%	23.04%
Return on Capital Employed (ROCE)	10.90%	3.00%	-2.80%	-3.10%	-8.00%	3.00%
Earnings Yield	5.07%	2.00%	9.50%	-2.24%	-4.26%	1.67%
FCF Yield	6.56%	-1.24%	-1.67%	-2.30%	-5.95%	0.11%
Dividend Yield	1.36%	0.73%	-	-	-	-
Buyback Yield / Dilution	-0.15%	-0.01%	-0.02%	-	-0.83%	-11.53%
Total Shareholder Return	1.21%	0.73%	-0.02%	-	-0.83%	-11.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.