Tokyo Ichiban Foods Co., Ltd. (TYO:3067)
Japan flag Japan · Delayed Price · Currency is JPY
453.00
0.00 (0.00%)
Aug 6, 2026, 9:25 AM JST

Tokyo Ichiban Foods Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
7,0717,2507,4527,2576,0624,518
Revenue Growth
-3.68%-2.71%2.69%19.71%34.17%13.66%
Gross Profit
4,5734,6104,7624,5533,7282,650
Operating Income
205188223137-378-1,128
Net Income
78753910912117
Earnings Per Share
8.748.414.3512.2213.671.92
EPS Growth
-93.45%-64.43%-10.61%610.79%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
External Sales Business
601.05683.44733.63636.55718.58657.22
Food and Sub-Contracted Catering
6,4256,5356,7196,6215,3443,861
Real Estate rental business
85.3232.65----
Total
7,0717,2517,4527,2576,0624,519

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
1,2068129351,4791,8261,041
Total Debt
3,0243,0891,8041,9872,2062,346
Net Cash (Debt)
-1,818-2,277-869-508-380-1,305
Net Cash Growth
------
Net Cash Per Share
-203.69-255.28-96.73-56.90-42.85-146.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
333132919956-329
Capital Expenditures
-321-588-271-122-48-105
Free Cash Flow
12-456-262-103908-434
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
64.67%63.59%63.90%62.74%61.50%58.65%
Operating Margin
2.90%2.59%2.99%1.89%-6.24%-24.97%
Pretax Margin
2.89%2.07%1.80%1.78%3.56%0.93%
Profit Margin
1.10%1.03%0.52%1.50%2.00%0.38%
FCF Margin
0.17%-6.29%-3.52%-1.42%14.98%-9.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
51.8455.69115.0943.2942.47310.41
P/FCF Ratio
337.01---5.66-
PS Ratio
0.570.580.600.650.851.17