WDI Corporation (TYO:3068)
Japan flag Japan · Delayed Price · Currency is JPY
3,235.00
-5.00 (-0.15%)
Jan 23, 2026, 3:30 PM JST

WDI Corporation Statistics

Total Valuation

WDI Corporation has a market cap or net worth of JPY 20.27 billion. The enterprise value is 24.80 billion.

Market Cap20.27B
Enterprise Value 24.80B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

WDI Corporation has 6.27 million shares outstanding. The number of shares has increased by 0.18% in one year.

Current Share Class 6.27M
Shares Outstanding 6.27M
Shares Change (YoY) +0.18%
Shares Change (QoQ) +0.13%
Owned by Insiders (%) 15.00%
Owned by Institutions (%) 1.30%
Float 3.63M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.63
PB Ratio 2.69
P/TBV Ratio 3.36
P/FCF Ratio n/a
P/OCF Ratio 30.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.32, with an EV/FCF ratio of -66.66.

EV / Earnings -65.60
EV / Sales 0.77
EV / EBITDA 14.32
EV / EBIT 25.99
EV / FCF -66.66

Financial Position

The company has a current ratio of 1.66, with a Debt / Equity ratio of 1.37.

Current Ratio 1.66
Quick Ratio 1.37
Debt / Equity 1.37
Debt / EBITDA 5.88
Debt / FCF -27.74
Interest Coverage 12.55

Financial Efficiency

Return on equity (ROE) is -10.22% and return on invested capital (ROIC) is 8.82%.

Return on Equity (ROE) -10.22%
Return on Assets (ROA) 2.64%
Return on Invested Capital (ROIC) 8.82%
Return on Capital Employed (ROCE) 5.67%
Weighted Average Cost of Capital (WACC) 3.38%
Revenue Per Employee 14.28M
Profits Per Employee -166,814
Employee Count2,266
Asset Turnover 1.40
Inventory Turnover 8.09

Taxes

In the past 12 months, WDI Corporation has paid 591.00 million in taxes.

Income Tax 591.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -3.85% in the last 52 weeks. The beta is 0.10, so WDI Corporation's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change -3.85%
50-Day Moving Average 3,128.20
200-Day Moving Average 3,035.65
Relative Strength Index (RSI) 66.31
Average Volume (20 Days) 4,120

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WDI Corporation had revenue of JPY 32.36 billion and -378.00 million in losses. Loss per share was -60.42.

Revenue32.36B
Gross Profit 23.08B
Operating Income 979.00M
Pretax Income -217.00M
Net Income -378.00M
EBITDA 1.76B
EBIT 979.00M
Loss Per Share -60.42
Full Income Statement

Balance Sheet

The company has 7.15 billion in cash and 10.32 billion in debt, with a net cash position of -3.16 billion or -504.98 per share.

Cash & Cash Equivalents 7.15B
Total Debt 10.32B
Net Cash -3.16B
Net Cash Per Share -504.98
Equity (Book Value) 7.53B
Book Value Per Share 983.64
Working Capital 3.91B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 669.00 million and capital expenditures -1.04 billion, giving a free cash flow of -372.00 million.

Operating Cash Flow 669.00M
Capital Expenditures -1.04B
Free Cash Flow -372.00M
FCF Per Share -59.37
Full Cash Flow Statement

Margins

Gross margin is 71.32%, with operating and profit margins of 3.03% and -1.17%.

Gross Margin 71.32%
Operating Margin 3.03%
Pretax Margin -0.67%
Profit Margin -1.17%
EBITDA Margin 5.43%
EBIT Margin 3.03%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 0.52%.

Dividend Per Share 17.00
Dividend Yield 0.52%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield -0.18%
Shareholder Yield 0.34%
Earnings Yield -1.86%
FCF Yield -1.84%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

WDI Corporation has an Altman Z-Score of 2.82 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.82
Piotroski F-Score 5