Star seeds Co.,Ltd. (TYO:3083)
Japan · Delayed Price · Currency is JPY 997.00
+33.00 (3.42%)
Aug 6, 2026, 1:05 PM JST
Star seeds Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 14,445 | 10,382 | 5,110 | 5,530 | 6,305 | 4,163 | |
Revenue Growth | 181.58% | 103.17% | -7.60% | -12.29% | 51.45% | -45.99% |
Cost of Revenue | 10,893 | 6,891 | 2,349 | 2,351 | 2,765 | 1,837 |
Gross Profit | 3,552 | 3,491 | 2,761 | 3,179 | 3,540 | 2,326 |
Selling, General & Admin | 3,284 | 3,300 | 3,036 | 3,281 | 3,794 | 2,507 |
Operating Expenses | 3,290 | 3,306 | 3,058 | 3,309 | 3,797 | 2,509 |
Operating Income | 262 | 185 | -297 | -130 | -257 | -183 |
Interest Expense | -18 | -18 | -9 | -8 | -9 | - |
Interest & Investment Income | 3 | 3 | - | - | - | - |
Currency Exchange Gain (Loss) | 7 | -2 | -3 | -4 | -10 | - |
Other Non Operating Income (Expenses) | -17 | -9 | -52 | -13 | 25 | 33 |
EBT Excluding Unusual Items | 237 | 159 | -361 | -155 | -251 | -150 |
Gain (Loss) on Sale of Investments | -22 | 13 | - | - | - | 405 |
Asset Writedown | -5 | -5 | -49 | -157 | -12 | -58 |
Other Unusual Items | - | - | -64 | 24 | 15 | -8 |
Pretax Income | 210 | 167 | -474 | -288 | -248 | 189 |
Income Tax Expense | 128 | 70 | 56 | 44 | 54 | 13 |
Earnings From Continuing Operations | 82 | 97 | -530 | -332 | -302 | 176 |
Minority Interest in Earnings | -93 | -39 | - | - | - | - |
Net Income | -11 | 58 | -530 | -332 | -302 | 176 |
Net Income to Common | -11 | 58 | -530 | -332 | -302 | 176 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 6 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 7 | 6 | 4 | 3 | 3 | 3 |
Shares Change | 77.05% | 58.27% | 40.36% | -0.00% | -0.00% | 257.97% |
EPS (Basic) | -1.48 | 9.06 | -130.99 | -115.17 | -104.76 | 61.05 |
EPS (Diluted) | -1.48 | 9.06 | -130.99 | -115.17 | -104.76 | 61.05 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | -621 | -322 | -150 | -609 | -110 |
Free Cash Flow Per Share | - | -96.97 | -79.58 | -52.03 | -211.26 | -38.16 |
Dividend Per Share | 5.000 | 5.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 24.59% | 33.63% | 54.03% | 57.49% | 56.15% | 55.87% |
Operating Margin | 1.81% | 1.78% | -5.81% | -2.35% | -4.08% | -4.40% |
Profit Margin | -0.08% | 0.56% | -10.37% | -6.00% | -4.79% | 4.23% |
Free Cash Flow Margin | - | -5.98% | -6.30% | -2.71% | -9.66% | -2.64% |
EBITDA | 272.25 | 195 | -288 | -110 | -235 | -181 |
EBITDA Margin | 1.88% | 1.88% | -5.64% | -1.99% | -3.73% | -4.35% |
D&A For EBITDA | 10.25 | 10 | 9 | 20 | 22 | 2 |
EBIT | 262 | 185 | -297 | -130 | -257 | -183 |
EBIT Margin | 1.81% | 1.78% | -5.81% | -2.35% | -4.08% | -4.40% |
Effective Tax Rate | 60.95% | 41.92% | - | - | - | 6.88% |
Advertising Expenses | - | 391 | 380 | - | - | - |