Star seeds Balance Sheet

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Cash & Equivalents	1,832	281	349	477	701
Cash & Short-Term Investments	1,832	281	349	477	701
Cash Growth	551.96%	-19.48%	-26.83%	-31.95%	-48.98%
Accounts Receivable	1,264	345	184	225	135
Other Receivables	-	-	-	-	14
Receivables	1,264	345	184	225	149
Inventory	1,197	767	807	954	546
Prepaid Expenses	-	-	-	-	17
Other Current Assets	1,141	134	69	93	136
Total Current Assets	5,434	1,527	1,409	1,749	1,549
Property, Plant & Equipment	507	84	2	5	-
Long-Term Investments	421	600	487	596	494
Goodwill	14	38	-	76	-
Other Intangible Assets	10	13	-	1	-
Other Long-Term Assets	1	1	1	1	2
Total Assets	6,387	2,263	1,899	2,428	2,045
Accounts Payable	1,145	260	175	186	117
Accrued Expenses	159	142	136	193	129
Short-Term Debt	500	256	243	257	-
Current Portion of Long-Term Debt	6	216	193	206	12
Current Portion of Leases	-	-	-	-	2
Current Income Taxes Payable	101	72	44	25	298
Other Current Liabilities	1,325	103	65	188	47
Total Current Liabilities	3,236	1,049	856	1,055	605
Long-Term Debt	30	252	111	120	35
Long-Term Leases	-	-	-	-	5
Pension & Post-Retirement Benefits	-	4	-	33	2
Other Long-Term Liabilities	300	371	449	370	246
Total Liabilities	3,566	1,676	1,416	1,578	893
Common Stock	1,422	325	50	50	50
Additional Paid-In Capital	1,291	709	899	899	899
Retained Earnings	29	-531	-465	-132	169
Comprehensive Income & Other	5	68	-1	33	34
Total Common Equity	2,747	571	483	850	1,152
Minority Interest	74	16	-	-	-
Shareholders' Equity	2,821	587	483	850	1,152
Total Liabilities & Equity	6,387	2,263	1,899	2,428	2,045
Total Debt	536	724	547	583	54
Net Cash (Debt)	1,296	-443	-198	-106	647
Net Cash Growth	-	-	-	-	1021.32%
Net Cash Per Share	196.71	-109.49	-68.69	-36.77	224.44
Filing Date Shares Outstanding	8.38	4.81	4	2.88	2.88
Total Common Shares Outstanding	8.38	4.19	2.88	2.88	2.88
Working Capital	2,198	478	553	694	944
Book Value Per Share	327.85	136.26	167.55	294.86	399.62
Tangible Book Value	2,723	520	483	773	1,152
Tangible Book Value Per Share	324.98	124.09	167.55	268.15	399.62

Source: S&P Global Market Intelligence. Standard template. Financial Sources.