J. Front Retailing Co., Ltd. (TYO:3086)
Japan · Delayed Price · Currency is JPY 3,116.00
+60.00 (1.96%)
Aug 25, 2026, 11:30 AM JST
J. Front Retailing Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 440,727 | 445,094 | 441,877 | 407,006 | 359,679 | 331,484 |
| 440,727 | 445,094 | 441,877 | 407,006 | 359,679 | 331,484 | |
Revenue Growth | -2.32% | 0.73% | 8.57% | 13.16% | 8.51% | 3.89% |
Cost of Revenue | 224,490 | 229,682 | 229,281 | 211,490 | 190,142 | 183,642 |
Gross Profit | 216,237 | 215,412 | 212,596 | 195,516 | 169,537 | 147,842 |
Selling, General & Admin | 165,398 | 140,494 | 134,145 | 126,132 | 117,767 | 110,152 |
Other Operating Expenses | 3,690 | -1,176 | -1,405 | -666 | -1,407 | 1,884 |
Operating Expenses | 169,088 | 163,638 | 157,701 | 150,519 | 143,275 | 138,007 |
Operating Income | 47,149 | 51,774 | 54,895 | 44,997 | 26,262 | 9,835 |
Interest Expense | -6,460 | -5,891 | -4,009 | -4,333 | -4,742 | -5,214 |
Interest & Investment Income | 893 | 796 | 781 | 1,607 | 870 | 1,335 |
Earnings From Equity Investments | 1,079 | 996 | 1,074 | 1,532 | 2,161 | 1,364 |
Other Non Operating Income (Expenses) | -1 | -402 | -238 | -363 | 432 | 735 |
EBT Excluding Unusual Items | 42,660 | 47,273 | 52,503 | 43,440 | 24,983 | 8,055 |
Merger & Restructuring Charges | - | -895 | - | -3 | -1,893 | -3,802 |
Gain (Loss) on Sale of Investments | - | - | 8,525 | 760 | - | 2,133 |
Gain (Loss) on Sale of Assets | - | -780 | -2,555 | -545 | -1,312 | 940 |
Asset Writedown | - | -1,083 | -2,689 | -2,310 | -4,905 | -1,136 |
Pretax Income | 42,660 | 44,515 | 55,784 | 41,342 | 16,873 | 6,190 |
Income Tax Expense | 15,403 | 16,436 | 14,273 | 11,096 | 2,611 | 2,225 |
Earnings From Continuing Operations | 27,257 | 28,079 | 41,511 | 30,246 | 14,262 | 3,965 |
Minority Interest in Earnings | 239 | 203 | -87 | -333 | -25 | 356 |
Net Income | 27,496 | 28,282 | 41,424 | 29,913 | 14,237 | 4,321 |
Net Income to Common | 27,496 | 28,282 | 41,424 | 29,913 | 14,237 | 4,321 |
Net Income Growth | -32.26% | -31.73% | 38.48% | 110.11% | 229.48% | - |
Shares Outstanding (Basic) | 249 | 250 | 258 | 262 | 262 | 262 |
Shares Outstanding (Diluted) | 249 | 251 | 259 | 262 | 262 | 262 |
Shares Change | -2.95% | -3.07% | -1.37% | 0.02% | 0.11% | 0.03% |
EPS (Basic) | 110.53 | 112.92 | 160.35 | 114.06 | 54.32 | 16.50 |
EPS (Diluted) | 110.40 | 112.80 | 160.15 | 114.06 | 54.30 | 16.50 |
EPS Growth | -30.20% | -29.57% | 40.41% | 110.05% | 229.09% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 62,023 | 52,835 | 71,400 | 83,662 | 56,839 | 44,046 |
Free Cash Flow Per Share | 249.04 | 210.73 | 276.04 | 319.00 | 216.76 | 168.16 |
Dividend Per Share | 54.000 | 54.000 | 52.000 | 36.000 | 31.000 | 29.000 |
Dividend Growth | 3.85% | 3.85% | 44.44% | 16.13% | 6.90% | 7.41% |
Gross Margin | 49.06% | 48.40% | 48.11% | 48.04% | 47.14% | 44.60% |
Operating Margin | 10.70% | 11.63% | 12.42% | 11.06% | 7.30% | 2.97% |
Profit Margin | 6.24% | 6.35% | 9.38% | 7.35% | 3.96% | 1.30% |
Free Cash Flow Margin | 14.07% | 11.87% | 16.16% | 20.55% | 15.80% | 13.29% |
EBITDA | 91,307 | 96,064 | 100,488 | 91,489 | 75,369 | 59,464 |
EBITDA Margin | 20.72% | 21.58% | 22.74% | 22.48% | 20.95% | 17.94% |
D&A For EBITDA | 44,158 | 44,290 | 45,593 | 46,492 | 49,107 | 49,629 |
EBIT | 47,149 | 51,774 | 54,895 | 44,997 | 26,262 | 9,835 |
EBIT Margin | 10.70% | 11.63% | 12.42% | 11.06% | 7.30% | 2.97% |
Effective Tax Rate | 36.11% | 36.92% | 25.59% | 26.84% | 15.47% | 35.95% |
Advertising Expenses | - | 12,182 | 10,802 | 10,639 | 10,489 | 9,189 |