DOUTOR NICHIRES Holdings Co., Ltd. (TYO:3087)
Japan flag Japan · Delayed Price · Currency is JPY
3,220.00
+70.00 (2.22%)
Oct 15, 2026, 12:43 PM JST

DOUTOR NICHIRES Holdings Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
165,142159,147148,822140,625126,864109,363
Revenue Growth
7.72%6.94%5.83%10.85%16.00%13.75%
Gross Profit
97,26893,69289,62184,18974,77064,315
Operating Income
12,19010,1529,5987,3232,970-1,783
Net Income
8,5207,2346,8805,4913,4291,221
Earnings Per Share
202.69170.71156.95124.8877.5527.61
EPS Growth
33.01%8.77%25.69%61.03%180.82%-

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '25 Feb '24 Feb '23 Feb '22
Other
11,81011,75111,72410,9179,419
Nichires Group
57,92155,28651,81446,20138,848
Doutor Group
97,13689,09884,11976,03666,645
Unallocated Adjustment Amount
-7,721-7,313-7,033-6,290-5,550
Total
159,146148,822140,624126,864109,362

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
31,06329,42238,99035,79632,22234,546
Total Debt
1,7772,0792,1122,3951,7081,539
Net Cash (Debt)
29,28627,34336,87833,40130,51433,007
Net Cash Growth
-3.98%-25.86%10.41%9.46%-7.55%32.04%
Net Cash Per Share
696.72645.25841.29759.61690.08746.49

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-7,02112,35111,7955,17114,637
Capital Expenditures
--5,095-5,860-4,468-5,029-4,208
Free Cash Flow
-1,9266,4917,32714210,429
Free Cash Flow Growth
--70.33%-11.41%5059.86%-98.64%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
58.90%58.87%60.22%59.87%58.94%58.81%
Operating Margin
7.38%6.38%6.45%5.21%2.34%-1.63%
Pretax Margin
7.28%6.24%6.25%5.30%3.17%3.13%
Profit Margin
5.16%4.54%4.62%3.91%2.70%1.12%
FCF Margin
-1.21%4.36%5.21%0.11%9.54%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
62.00057.00050.00040.00030.00026.000
Dividend Per Share Growth
5.26%14.00%25.00%33.33%15.38%8.33%
Dividend Yield
1.93%1.90%2.09%1.94%1.61%1.60%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
15.5417.4015.2316.4424.0858.70
Forward PE
13.8616.2414.8815.1622.7733.53
P/FCF Ratio
-65.3716.1412.32581.396.87
PS Ratio
0.800.790.700.640.650.66