DOUTOR NICHIRES Holdings Co., Ltd. (TYO:3087)
Japan flag Japan · Delayed Price · Currency is JPY
3,620.00
+20.00 (0.56%)
Nov 4, 2026, 3:30 PM JST

DOUTOR NICHIRES Holdings Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
165,142159,147148,822140,625126,864109,363
Revenue Growth
7.72%6.94%5.83%10.85%16.00%13.75%
Gross Profit
97,26893,69289,62184,18974,77064,315
Operating Income
12,19010,1529,5987,3232,970-1,783
Net Income
8,5207,2346,8805,4913,4291,221
Earnings Per Share
202.69170.71156.95124.8877.5527.61
EPS Growth
33.01%8.77%25.69%61.03%180.82%-

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Nichires Group
58,93657,92155,28651,81446,20138,848
Unallocated Adjustment Amount
-7,925-7,721-7,313-7,033-6,290-5,550
Other
11,94311,81011,75111,72410,9179,419
Doutor Group
102,18797,13689,09884,11976,03666,645
Total
165,141159,146148,822140,624126,864109,362

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
31,06329,42238,99035,79632,22234,546
Total Debt
1,7772,0792,1122,3951,7081,539
Net Cash (Debt)
29,28627,34336,87833,40130,51433,007
Net Cash Growth
-3.98%-25.86%10.41%9.46%-7.55%32.04%
Net Cash Per Share
696.72645.25841.29759.61690.08746.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
10,8087,02112,35111,7955,17114,637
Capital Expenditures
-4,984-5,095-5,860-4,468-5,029-4,208
Free Cash Flow
5,8241,9266,4917,32714210,429
Free Cash Flow Growth
30.76%-70.33%-11.41%5059.86%-98.64%-

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
58.90%58.87%60.22%59.87%58.94%58.81%
Operating Margin
7.38%6.38%6.45%5.21%2.34%-1.63%
Pretax Margin
7.28%6.24%6.25%5.30%3.17%3.13%
Profit Margin
5.16%4.54%4.62%3.91%2.70%1.12%
FCF Margin
3.53%1.21%4.36%5.21%0.11%9.54%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
62.00057.00050.00040.00030.00026.000
Dividend Per Share Growth
8.77%14.00%25.00%33.33%15.38%8.33%
Dividend Yield
1.71%1.90%2.09%1.94%1.61%1.60%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
17.8617.4015.2316.4424.0858.70
Forward PE
14.8416.2414.8815.1622.7733.53
P/FCF Ratio
26.3365.3716.1412.32581.396.87
PS Ratio
0.930.790.700.640.650.66