DOUTOR NICHIRES Holdings Co., Ltd. (TYO:3087)
Japan flag Japan · Delayed Price · Currency is JPY
3,090.00
+25.00 (0.82%)
Jul 24, 2026, 3:30 PM JST

DOUTOR NICHIRES Holdings Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
162,360159,147148,822140,625126,864109,363
Revenue Growth
7.36%6.94%5.83%10.85%16.00%13.75%
Gross Profit
95,40793,69289,62184,18974,77064,315
Operating Income
11,15010,1529,5987,3232,970-1,783
Net Income
7,8847,2346,8805,4913,4291,221
Earnings Per Share
187.53170.71156.95124.8877.5527.61
EPS Growth
24.70%8.77%25.69%61.03%180.82%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingFeb '25 Feb '24 Feb '23 Feb '22
Others
11,75111,72410,9179,419
Japanese Restaurant System Group
55,28651,81446,20138,848
Doutor Group
89,09884,11976,03666,645
Unallocated Adjustment Amount
-7,313-7,033-6,290-5,550
Total
148,822140,624126,864109,362

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
28,82429,42238,99035,79632,22234,546
Total Debt
1,8772,0792,1122,3951,7081,539
Net Cash (Debt)
26,94727,34336,87833,40130,51433,007
Net Cash Growth
-13.89%-25.86%10.41%9.46%-7.55%32.04%
Net Cash Per Share
640.98645.25841.29759.61690.08746.49

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-7,02112,35111,7955,17114,637
Capital Expenditures
--5,095-5,860-4,468-5,029-4,208
Free Cash Flow
-1,9266,4917,32714210,429
Free Cash Flow Growth
--70.33%-11.41%5059.86%-98.64%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
58.76%58.87%60.22%59.87%58.94%58.81%
Operating Margin
6.87%6.38%6.45%5.21%2.34%-1.63%
Pretax Margin
6.75%6.24%6.25%5.30%3.17%3.13%
Profit Margin
4.86%4.54%4.62%3.91%2.70%1.12%
FCF Margin
-1.21%4.36%5.21%0.11%9.54%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
60.000-50.00040.00030.00026.000
Dividend Per Share Growth
11.11%-25.00%33.33%15.38%8.33%
Dividend Yield
1.94%-2.14%2.03%1.71%1.73%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
16.4817.4015.2316.4424.0858.70
Forward PE
14.0016.2414.8815.1622.7733.53
P/FCF Ratio
67.4265.3716.1412.32581.396.87
PS Ratio
0.800.790.700.640.650.66