DOUTOR NICHIRES Holdings Co., Ltd. (TYO:3087)
Japan flag Japan · Delayed Price · Currency is JPY
3,620.00
+20.00 (0.56%)
Nov 4, 2026, 3:30 PM JST

DOUTOR NICHIRES Holdings Statistics

Total Valuation

TYO:3087 has a market cap or net worth of JPY 152.31 billion. The enterprise value is 123.40 billion.

Market Cap152.31B
Enterprise Value 123.40B

Important Dates

The last earnings date was Tuesday, October 13, 2026.

Earnings Date Oct 13, 2026
Ex-Dividend Date Feb 25, 2027

Share Statistics

TYO:3087 has 42.07 million shares outstanding. The number of shares has decreased by -2.89% in one year.

Current Share Class 42.07M
Shares Outstanding 42.07M
Shares Change (YoY) -2.89%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 21.88%
Owned by Institutions (%) 14.52%
Float 26.26M

Valuation Ratios

The trailing PE ratio is 17.86 and the forward PE ratio is 14.84.

PE Ratio 17.86
Forward PE 14.84
PS Ratio 0.93
PB Ratio 1.40
P/TBV Ratio 1.41
P/FCF Ratio 26.33
P/OCF Ratio 14.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.38, with an EV/FCF ratio of 21.37.

EV / Earnings 14.61
EV / Sales 0.75
EV / EBITDA 7.38
EV / EBIT 10.21
EV / FCF 21.37

Financial Position

The company has a current ratio of 2.39, with a Debt / Equity ratio of 0.02.

Current Ratio 2.39
Quick Ratio 1.58
Debt / Equity 0.02
Debt / EBITDA 0.11
Debt / FCF 0.31
Interest Coverage 406.33

Financial Efficiency

Return on equity (ROE) is 8.05% and return on invested capital (ROIC) is 10.76%.

Return on Equity (ROE) 8.05%
Return on Assets (ROA) 5.47%
Return on Invested Capital (ROIC) 10.76%
Return on Capital Employed (ROCE) 10.33%
Weighted Average Cost of Capital (WACC) 5.47%
Revenue Per Employee 57.10M
Profits Per Employee 2.95M
Employee Count2,892
Asset Turnover 1.19
Inventory Turnover 8.25

Taxes

In the past 12 months, TYO:3087 has paid 3.48 billion in taxes.

Income Tax 3.48B
Effective Tax Rate 28.95%

Stock Price Statistics

The stock price has increased by +50.58% in the last 52 weeks. The beta is 0.23, so TYO:3087's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +50.58%
50-Day Moving Average 3,321.00
200-Day Moving Average 2,981.00
Relative Strength Index (RSI) 72.53
Average Volume (20 Days) 216,285

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3087 had revenue of JPY 165.14 billion and earned 8.52 billion in profits. Earnings per share was 202.69.

Revenue165.14B
Gross Profit 97.27B
Operating Income 12.19B
Pretax Income 12.02B
Net Income 8.52B
EBITDA 16.87B
EBIT 12.19B
Earnings Per Share (EPS) 202.69
Full Income Statement

Balance Sheet

The company has 31.06 billion in cash and 1.78 billion in debt, with a net cash position of 29.29 billion or 696.05 per share.

Cash & Cash Equivalents 31.06B
Total Debt 1.78B
Net Cash 29.29B
Net Cash Per Share 696.05
Equity (Book Value) 109.79B
Book Value Per Share 2,600.49
Working Capital 35.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.81 billion and capital expenditures -4.98 billion, giving a free cash flow of 5.82 billion.

Operating Cash Flow 10.81B
Capital Expenditures -4.98B
Depreciation & Amortization 4.68B
Net Borrowing -173.00M
Free Cash Flow 5.82B
FCF Per Share 138.42
Full Cash Flow Statement

Margins

Gross margin is 58.90%, with operating and profit margins of 7.38% and 5.16%.

Gross Margin 58.90%
Operating Margin 7.38%
Pretax Margin 7.28%
Profit Margin 5.16%
EBITDA Margin 10.21%
EBIT Margin 7.38%
FCF Margin 3.53%

Dividends & Yields

This stock pays an annual dividend of 62.00, which amounts to a dividend yield of 1.71%.

Dividend Per Share 62.00
Dividend Yield 1.71%
Dividend Growth (YoY) 8.77%
Years of Dividend Growth 6
Payout Ratio 28.10%
FCF Payout Ratio 44.79%
Buyback Yield 2.89%
Shareholder Yield 4.59%
Earnings Yield 5.60%
FCF Yield 3.80%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:3087 has an Altman Z-Score of 4.74 and a Piotroski F-Score of 5.

Altman Z-Score 4.74
Piotroski F-Score 5