BRONCO BILLY Co.,LTD. (TYO:3091)
Japan · Delayed Price · Currency is JPY 3,890.00
-30.00 (-0.77%)
Jan 23, 2026, 3:30 PM JST
BRONCO BILLY Co.,LTD. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2010 | FY 2009 | 2005 - 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | 2005 - 2008 |
| 30,219 | 26,617 | 23,377 | 8,797 | 7,768 | Upgrade | |
Revenue Growth (YoY) | 13.53% | 13.86% | 165.74% | 13.25% | -3.67% | Upgrade |
Cost of Revenue | 9,914 | 8,616 | 8,070 | 2,996 | 2,606 | Upgrade |
Gross Profit | 20,305 | 18,001 | 15,307 | 5,801 | 5,162 | Upgrade |
Selling, General & Admin | 17,374 | 14,554 | 12,825 | 4,281 | 3,904 | Upgrade |
Other Operating Expenses | - | 170 | 96 | - | - | Upgrade |
Operating Expenses | 17,374 | 15,470 | 13,663 | 4,628 | 4,243 | Upgrade |
Operating Income | 2,931 | 2,531 | 1,644 | 1,173 | 919.14 | Upgrade |
Interest Expense | - | - | - | -2.79 | -5.94 | Upgrade |
Interest & Investment Income | 16 | 11 | 7 | 4.84 | 6.25 | Upgrade |
Other Non Operating Income (Expenses) | 53 | 57 | 57 | 31.36 | 27.48 | Upgrade |
EBT Excluding Unusual Items | 3,000 | 2,599 | 1,708 | 1,206 | 946.93 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -4.85 | Upgrade |
Gain (Loss) on Sale of Investments | 24 | - | - | - | -0.25 | Upgrade |
Gain (Loss) on Sale of Assets | -3 | -2 | -28 | -34.22 | -22.38 | Upgrade |
Asset Writedown | -261 | -176 | -227 | -87.92 | -17.81 | Upgrade |
Other Unusual Items | - | -7 | -4 | -13.46 | -36.49 | Upgrade |
Pretax Income | 2,760 | 2,414 | 1,449 | 1,076 | 942.71 | Upgrade |
Income Tax Expense | 791 | 699 | 446 | 471.81 | 418.99 | Upgrade |
Net Income | 1,969 | 1,715 | 1,003 | 604.13 | 523.72 | Upgrade |
Net Income to Common | 1,969 | 1,715 | 1,003 | 604.13 | 523.72 | Upgrade |
Net Income Growth | 14.81% | 70.99% | 66.03% | 15.35% | -10.26% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 13 | 13 | Upgrade |
Shares Change (YoY) | 0.05% | 0.05% | 12.36% | - | - | Upgrade |
EPS (Basic) | 132.29 | 115.32 | 67.49 | 45.56 | 39.50 | Upgrade |
EPS (Diluted) | 132.07 | 115.08 | 67.33 | 45.56 | 39.50 | Upgrade |
EPS Growth | 14.76% | 70.92% | 47.78% | 15.35% | -10.26% | Upgrade |
Free Cash Flow | 1,939 | 1,591 | 1,488 | 811.02 | 298.67 | Upgrade |
Free Cash Flow Per Share | 130.01 | 106.73 | 99.87 | 61.16 | 22.52 | Upgrade |
Dividend Per Share | 26.000 | 24.000 | 18.000 | 10.000 | 10.000 | Upgrade |
Dividend Growth | 8.33% | 33.33% | 80.00% | - | - | Upgrade |
Gross Margin | 67.19% | 67.63% | 65.48% | 65.94% | 66.45% | Upgrade |
Operating Margin | 9.70% | 9.51% | 7.03% | 13.33% | 11.83% | Upgrade |
Profit Margin | 6.52% | 6.44% | 4.29% | 6.87% | 6.74% | Upgrade |
Free Cash Flow Margin | 6.42% | 5.98% | 6.37% | 9.22% | 3.84% | Upgrade |
EBITDA | 3,868 | 3,411 | 2,518 | 1,565 | 1,292 | Upgrade |
EBITDA Margin | 12.80% | 12.81% | 10.77% | 17.79% | 16.64% | Upgrade |
D&A For EBITDA | 937 | 880 | 874 | 392.51 | 373.19 | Upgrade |
EBIT | 2,931 | 2,531 | 1,644 | 1,173 | 919.14 | Upgrade |
EBIT Margin | 9.70% | 9.51% | 7.03% | 13.33% | 11.83% | Upgrade |
Effective Tax Rate | 28.66% | 28.96% | 30.78% | 43.85% | 44.45% | Upgrade |
Advertising Expenses | - | - | - | 556.56 | 389.73 | Upgrade |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.