Treasure Factory Co.,LTD. (TYO:3093)
Japan flag Japan · Delayed Price · Currency is JPY
1,743.00
-63.00 (-3.49%)
Jul 9, 2025, 3:30 PM JST

Treasure Factory Co.,LTD. Statistics

Total Valuation

TYO:3093 has a market cap or net worth of JPY 42.33 billion. The enterprise value is 45.02 billion.

Market Cap 42.33B
Enterprise Value 45.02B

Important Dates

The next estimated earnings date is Wednesday, July 9, 2025.

Earnings Date Jul 9, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

TYO:3093 has 23.44 million shares outstanding. The number of shares has increased by 0.06% in one year.

Current Share Class 23.44M
Shares Outstanding 23.44M
Shares Change (YoY) +0.06%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 44.43%
Owned by Institutions (%) 16.91%
Float 12.30M

Valuation Ratios

The trailing PE ratio is 15.62 and the forward PE ratio is 13.27.

PE Ratio 15.62
Forward PE 13.27
PS Ratio 1.00
PB Ratio 4.03
P/TBV Ratio 4.26
P/FCF Ratio 28.29
P/OCF Ratio 15.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.34, with an EV/FCF ratio of 30.09.

EV / Earnings 16.62
EV / Sales 1.07
EV / EBITDA 9.34
EV / EBIT 11.15
EV / FCF 30.09

Financial Position

The company has a current ratio of 1.70, with a Debt / Equity ratio of 0.54.

Current Ratio 1.70
Quick Ratio 0.56
Debt / Equity 0.54
Debt / EBITDA 1.17
Debt / FCF 3.76
Interest Coverage 144.14

Financial Efficiency

Return on equity (ROE) is 28.77% and return on invested capital (ROIC) is 16.80%.

Return on Equity (ROE) 28.77%
Return on Assets (ROA) 13.08%
Return on Invested Capital (ROIC) 16.80%
Return on Capital Employed (ROCE) 31.04%
Revenue Per Employee 33.63M
Profits Per Employee 2.16M
Employee Count 1,255
Asset Turnover 2.19
Inventory Turnover 2.32

Taxes

In the past 12 months, TYO:3093 has paid 1.21 billion in taxes.

Income Tax 1.21B
Effective Tax Rate 30.64%

Stock Price Statistics

The stock price has decreased by -8.65% in the last 52 weeks. The beta is 0.53, so TYO:3093's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change -8.65%
50-Day Moving Average 1,907.06
200-Day Moving Average 1,653.91
Relative Strength Index (RSI) 38.01
Average Volume (20 Days) 175,790

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3093 had revenue of JPY 42.21 billion and earned 2.71 billion in profits. Earnings per share was 115.61.

Revenue 42.21B
Gross Profit 24.93B
Operating Income 4.04B
Pretax Income 3.95B
Net Income 2.71B
EBITDA 4.82B
EBIT 4.04B
Earnings Per Share (EPS) 115.61
Full Income Statement

Balance Sheet

The company has 3.01 billion in cash and 5.62 billion in debt, giving a net cash position of -2.61 billion or -111.24 per share.

Cash & Cash Equivalents 3.01B
Total Debt 5.62B
Net Cash -2.61B
Net Cash Per Share -111.24
Equity (Book Value) 10.50B
Book Value Per Share 444.40
Working Capital 5.45B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.82 billion and capital expenditures -1.32 billion, giving a free cash flow of 1.50 billion.

Operating Cash Flow 2.82B
Capital Expenditures -1.32B
Free Cash Flow 1.50B
FCF Per Share 63.83
Full Cash Flow Statement

Margins

Gross margin is 59.05%, with operating and profit margins of 9.56% and 6.42%.

Gross Margin 59.05%
Operating Margin 9.56%
Pretax Margin 9.35%
Profit Margin 6.42%
EBITDA Margin 11.42%
EBIT Margin 9.56%
FCF Margin 3.54%

Dividends & Yields

This stock pays an annual dividend of 39.00, which amounts to a dividend yield of 2.19%.

Dividend Per Share 39.00
Dividend Yield 2.19%
Dividend Growth (YoY) 8.82%
Years of Dividend Growth n/a
Payout Ratio 29.38%
Buyback Yield -0.06%
Shareholder Yield 2.13%
Earnings Yield 6.40%
FCF Yield 3.53%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 27, 2023. It was a forward split with a ratio of 2.

Last Split Date Feb 27, 2023
Split Type Forward
Split Ratio 2

Scores

TYO:3093 has an Altman Z-Score of 5.78 and a Piotroski F-Score of 6.

Altman Z-Score 5.78
Piotroski F-Score 6