Isetan Mitsukoshi Holdings Ltd. (TYO:3099)
Japan flag Japan · Delayed Price · Currency is JPY
3,634.00
-34.00 (-0.93%)
Jul 24, 2026, 3:30 PM JST

TYO:3099 Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
545,626545,626555,517536,441487,407418,338
Revenue Growth
-1.78%-1.78%3.56%10.06%16.51%-48.73%
Gross Profit
336,722336,722337,676318,937286,550243,685
Operating Income
80,02080,02076,31454,36929,6075,940
Net Income
76,09676,09652,81455,58032,37712,338
Earnings Per Share
213.79213.79142.27145.5384.6232.26
EPS Growth
50.27%50.27%-2.24%71.98%162.31%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Department Stores Business
449,718449,718461,136448,319416,020373,932
Real Estate Business
27,17327,17329,53926,78720,51818,072
Others
98,13098,13096,09491,12377,72849,571
Unallocated Adjustment
-64,989-64,989-65,687-62,554-57,683-53,737
Credit & Finance Business\ Customer Organization Management
35,59335,59334,43332,76630,82330,498
Total
545,625545,625555,515536,441487,406418,336

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
75,27375,27339,71069,360106,55181,962
Total Debt
68,23368,23386,329120,754164,868175,145
Net Cash (Debt)
7,0407,040-46,619-51,394-58,317-93,183
Net Cash Growth
------
Net Cash Per Share
19.7819.78-125.58-134.57-152.42-243.65

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
90,65590,65589,56456,89566,30137,914
Capital Expenditures
-24,826-24,826-21,372-21,568-12,871-19,153
Free Cash Flow
65,82965,82968,19235,32753,43018,761
Free Cash Flow Growth
-3.46%-3.46%93.03%-33.88%184.79%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
61.71%61.71%60.79%59.45%58.79%58.25%
Operating Margin
14.67%14.67%13.74%10.13%6.07%1.42%
Pretax Margin
17.56%17.56%14.56%10.28%5.71%2.66%
Profit Margin
13.95%13.95%9.51%10.36%6.64%2.95%
FCF Margin
12.06%12.06%12.28%6.59%10.96%4.49%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00070.00054.00034.00014.00010.000
Dividend Per Share Growth
33.33%29.63%58.82%142.86%40.00%11.11%
Dividend Yield
2.20%2.45%2.59%1.43%1.01%1.11%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
17.0013.1714.8016.8517.4829.90
Forward PE
20.2416.4512.8122.3821.0935.74
P/FCF Ratio
19.2515.2211.4626.5010.5919.66
PS Ratio
2.321.841.411.751.160.88