Isetan Mitsukoshi Holdings Ltd. (TYO:3099)
Japan flag Japan · Delayed Price · Currency is JPY
3,548.00
-147.00 (-3.98%)
Aug 14, 2026, 3:30 PM JST

TYO:3099 Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
550,345545,626555,517536,441487,407418,338
Revenue Growth
0.06%-1.78%3.56%10.06%16.51%-48.73%
Gross Profit
341,172336,722337,676318,937286,550243,685
Operating Income
83,25180,02076,31454,36929,6075,940
Net Income
79,57476,09652,81455,58032,37712,338
Earnings Per Share
225.71213.79142.27145.5384.6232.26
EPS Growth
43.45%50.27%-2.24%71.98%162.31%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Department Stores Business
452,254449,718461,136448,319416,020373,932
Real Estate Business
29,20427,17329,53926,78720,51818,072
Credit & Finance Business\ Customer Organization Management
36,00235,59334,43332,76630,82330,498
Unallocated Adjustment
-66,235-64,989-65,687-62,554-57,683-53,737
Others
99,11998,13096,09491,12377,72849,571
Total
550,344545,625555,515536,441487,406418,336

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
44,32375,27339,71069,360106,55181,962
Total Debt
72,29268,23386,329120,754164,868175,145
Net Cash (Debt)
-27,9697,040-46,619-51,394-58,317-93,183
Net Cash Growth
------
Net Cash Per Share
-79.3319.78-125.58-134.57-152.42-243.65

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-90,65589,56456,89566,30137,914
Capital Expenditures
--24,826-21,372-21,568-12,871-19,153
Free Cash Flow
-65,82968,19235,32753,43018,761
Free Cash Flow Growth
--3.46%93.03%-33.88%184.79%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
61.99%61.71%60.79%59.45%58.79%58.25%
Operating Margin
15.13%14.67%13.74%10.13%6.07%1.42%
Pretax Margin
17.89%17.56%14.56%10.28%5.71%2.66%
Profit Margin
14.46%13.95%9.51%10.36%6.64%2.95%
FCF Margin
-12.06%12.28%6.59%10.96%4.49%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00070.00054.00034.00014.00010.000
Dividend Per Share Growth
33.33%29.63%58.82%142.86%40.00%11.11%
Dividend Yield
2.25%2.45%2.59%1.43%1.01%1.11%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.7213.1714.8016.8517.4829.90
Forward PE
19.4416.4512.8122.3821.0935.74
P/FCF Ratio
18.8015.2211.4626.5010.5919.66
PS Ratio
2.251.841.411.751.160.88