Daiwabo Holdings Co., Ltd. (TYO:3107)
Japan flag Japan · Delayed Price · Currency is JPY
3,589.00
+56.00 (1.59%)
Jun 3, 2026, 3:30 PM JST

Daiwabo Holdings Statistics

Total Valuation

TYO:3107 has a market cap or net worth of JPY 307.07 billion. The enterprise value is 280.28 billion.

Market Cap307.07B
Enterprise Value 280.28B

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:3107 has 86.91 million shares outstanding. The number of shares has decreased by -3.01% in one year.

Current Share Class 86.91M
Shares Outstanding 86.91M
Shares Change (YoY) -3.01%
Shares Change (QoQ) -1.05%
Owned by Insiders (%) 0.07%
Owned by Institutions (%) 48.09%
Float 84.06M

Valuation Ratios

The trailing PE ratio is 9.76 and the forward PE ratio is 12.31.

PE Ratio 9.76
Forward PE 12.31
PS Ratio 0.23
PB Ratio 1.81
P/TBV Ratio 1.88
P/FCF Ratio 26.15
P/OCF Ratio 21.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.07, with an EV/FCF ratio of 23.87.

EV / Earnings 8.75
EV / Sales 0.21
EV / EBITDA 6.07
EV / EBIT 6.35
EV / FCF 23.87

Financial Position

The company has a current ratio of 1.53, with a Debt / Equity ratio of 0.11.

Current Ratio 1.53
Quick Ratio 1.25
Debt / Equity 0.11
Debt / EBITDA 0.40
Debt / FCF 1.56
Interest Coverage 142.03

Financial Efficiency

Return on equity (ROE) is 19.89% and return on invested capital (ROIC) is 18.51%.

Return on Equity (ROE) 19.89%
Return on Assets (ROA) 6.12%
Return on Invested Capital (ROIC) 18.51%
Return on Capital Employed (ROCE) 24.00%
Weighted Average Cost of Capital (WACC) 5.82%
Revenue Per Employee 461.37M
Profits Per Employee 10.94M
Employee Count2,928
Asset Turnover 2.99
Inventory Turnover 22.62

Taxes

In the past 12 months, TYO:3107 has paid 12.64 billion in taxes.

Income Tax 12.64B
Effective Tax Rate 28.30%

Stock Price Statistics

The stock price has increased by +45.98% in the last 52 weeks. The beta is 0.34, so TYO:3107's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +45.98%
50-Day Moving Average 3,247.98
200-Day Moving Average 3,077.04
Relative Strength Index (RSI) 68.69
Average Volume (20 Days) 340,275

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3107 had revenue of JPY 1.35 trillion and earned 32.03 billion in profits. Earnings per share was 362.06.

Revenue1.35T
Gross Profit 94.63B
Operating Income 44.17B
Pretax Income 44.67B
Net Income 32.03B
EBITDA 46.19B
EBIT 44.17B
Earnings Per Share (EPS) 362.06
Full Income Statement

Balance Sheet

The company has 45.15 billion in cash and 18.37 billion in debt, with a net cash position of 26.78 billion or 308.16 per share.

Cash & Cash Equivalents 45.15B
Total Debt 18.37B
Net Cash 26.78B
Net Cash Per Share 308.16
Equity (Book Value) 169.83B
Book Value Per Share 1,953.99
Working Capital 148.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.57 billion and capital expenditures -2.83 billion, giving a free cash flow of 11.74 billion.

Operating Cash Flow 14.57B
Capital Expenditures -2.83B
Depreciation & Amortization 2.02B
Net Borrowing -2.33B
Free Cash Flow 11.74B
FCF Per Share 135.12
Full Cash Flow Statement

Margins

Gross margin is 7.00%, with operating and profit margins of 3.27% and 2.37%.

Gross Margin 7.00%
Operating Margin 3.27%
Pretax Margin 3.31%
Profit Margin 2.37%
EBITDA Margin 3.42%
EBIT Margin 3.27%
FCF Margin 0.87%

Dividends & Yields

This stock pays an annual dividend of 110.00, which amounts to a dividend yield of 3.11%.

Dividend Per Share 110.00
Dividend Yield 3.11%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 3
Payout Ratio 26.45%
Buyback Yield 3.01%
Shareholder Yield 6.18%
Earnings Yield 10.43%
FCF Yield 3.82%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 5.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 5

Scores

TYO:3107 has an Altman Z-Score of 4.56 and a Piotroski F-Score of 6.

Altman Z-Score 4.56
Piotroski F-Score 6