Daiwabo Holdings Co., Ltd. (TYO:3107)
Japan flag Japan · Delayed Price · Currency is JPY
3,682.00
-21.00 (-0.57%)
Aug 27, 2026, 1:07 PM JST

Daiwabo Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,373,4261,350,8791,136,817967,760903,918763,838
Revenue Growth
14.49%18.83%17.47%7.06%18.34%-26.80%
Gross Profit
93,21194,62879,79678,21070,52364,141
Operating Income
41,99544,17034,90030,96427,94424,060
Net Income
30,63032,03024,7514,28319,05916,988
Earnings Per Share
349.19362.06271.3745.82202.78178.13
EPS Growth
9.29%33.42%492.19%-77.40%13.84%-33.40%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
IT Infrastructure Distribution Business
1,360,1341,336,7211,124,066894,887829,226691,515
Industrial Machinery Business
13,58414,40012,89513,21312,17011,610
Unallocated Adjustment
-291-242-144-425-698-1,378
Total
1,373,4271,350,8791,136,817967,758903,918763,838

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
6,64345,15255,42169,37252,12346,963
Total Debt
36,76818,36920,70320,90026,09927,484
Net Cash (Debt)
-30,12526,78334,71848,47226,02419,479
Net Cash Growth
--22.86%-28.38%86.26%33.60%311.12%
Net Cash Per Share
-348.97302.75380.65518.61276.88204.25

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-14,5695,90924,54416,95828,165
Capital Expenditures
--2,825-1,925-2,018-1,653-2,715
Free Cash Flow
-11,7443,98422,52615,30525,450
Free Cash Flow Growth
-194.78%-82.31%47.18%-39.86%281.50%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-7.00%7.02%8.08%7.80%8.40%
Operating Margin
3.06%3.27%3.07%3.20%3.09%3.15%
Pretax Margin
3.11%3.31%3.17%1.40%3.12%3.26%
Profit Margin
2.23%2.37%2.18%0.44%2.11%2.22%
FCF Margin
-0.87%0.35%2.33%1.69%3.33%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
110.000105.00090.00064.00062.00060.000
Dividend Per Share Growth
15.79%16.67%40.63%3.23%3.33%0%
Dividend Yield
3.14%3.43%3.69%2.67%3.11%4.11%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.608.329.1856.0310.719.23
Forward PE
12.4710.158.6611.619.178.71
P/FCF Ratio
27.2222.6857.0110.6513.336.16
PS Ratio
0.230.200.200.250.230.21