Daiwabo Holdings Co., Ltd. (TYO:3107)
Japan flag Japan · Delayed Price · Currency is JPY
3,726.00
-22.00 (-0.59%)
Aug 6, 2026, 9:54 AM JST

Daiwabo Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,350,8791,350,8791,136,817967,760903,918763,838
Revenue Growth
18.83%18.83%17.47%7.06%18.34%-26.80%
Gross Profit
94,62894,62879,79678,21070,52364,141
Operating Income
44,17044,17034,90030,96427,94424,060
Net Income
32,03032,03024,7514,28319,05916,988
Earnings Per Share
362.06362.06271.3745.82202.78178.13
EPS Growth
33.42%33.42%492.19%-77.40%13.84%-33.40%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Industrial Machinery Business
14,40014,40012,89513,21312,17011,610
IT Infrastructure Distribution Business
1,336,7211,336,7211,124,066894,887829,226691,515
Unallocated Adjustment
-242-242-144-425-698-1,378
Total
1,350,8791,350,8791,136,817967,758903,918763,838

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
45,15245,15255,42169,37252,12346,963
Total Debt
18,36918,36920,70320,90026,09927,484
Net Cash (Debt)
26,78326,78334,71848,47226,02419,479
Net Cash Growth
-22.86%-22.86%-28.38%86.26%33.60%311.12%
Net Cash Per Share
302.75302.75380.65518.61276.88204.25

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
14,56914,5695,90924,54416,95828,165
Capital Expenditures
-2,825-2,825-1,925-2,018-1,653-2,715
Free Cash Flow
11,74411,7443,98422,52615,30525,450
Free Cash Flow Growth
194.78%194.78%-82.31%47.18%-39.86%281.50%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
7.00%7.00%7.02%8.08%7.80%8.40%
Operating Margin
3.27%3.27%3.07%3.20%3.09%3.15%
Pretax Margin
3.31%3.31%3.17%1.40%3.12%3.26%
Profit Margin
2.37%2.37%2.18%0.44%2.11%2.22%
FCF Margin
0.87%0.87%0.35%2.33%1.69%3.33%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
110.000105.00090.00064.00062.00060.000
Dividend Per Share Growth
15.79%16.67%40.63%3.23%3.33%0%
Dividend Yield
3.05%3.43%3.69%2.67%3.11%4.11%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.358.329.1856.0310.719.23
Forward PE
13.0610.158.6611.619.178.71
P/FCF Ratio
27.5522.6857.0110.6513.336.16
PS Ratio
0.240.200.200.250.230.21