Saibo Co., Ltd. (TYO:3123)
Japan flag Japan · Delayed Price · Currency is JPY
624.00
-11.00 (-1.73%)
Jan 23, 2026, 3:30 PM JST

Saibo Statistics

Total Valuation

Saibo has a market cap or net worth of JPY 8.04 billion. The enterprise value is 19.22 billion.

Market Cap8.04B
Enterprise Value 19.22B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Saibo has 12.89 million shares outstanding. The number of shares has decreased by -1.19% in one year.

Current Share Class 12.89M
Shares Outstanding 12.89M
Shares Change (YoY) -1.19%
Shares Change (QoQ) +0.27%
Owned by Insiders (%) 16.20%
Owned by Institutions (%) 12.03%
Float 5.18M

Valuation Ratios

The trailing PE ratio is 7.57.

PE Ratio 7.57
Forward PE n/a
PS Ratio 0.77
PB Ratio 0.38
P/TBV Ratio 0.42
P/FCF Ratio 5.19
P/OCF Ratio 3.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.23, with an EV/FCF ratio of 12.41.

EV / Earnings 17.98
EV / Sales 1.83
EV / EBITDA 7.23
EV / EBIT 15.32
EV / FCF 12.41

Financial Position

The company has a current ratio of 2.84, with a Debt / Equity ratio of 0.59.

Current Ratio 2.84
Quick Ratio 2.18
Debt / Equity 0.59
Debt / EBITDA 5.33
Debt / FCF 8.09
Interest Coverage 10.77

Financial Efficiency

Return on equity (ROE) is 5.56% and return on invested capital (ROIC) is 1.76%.

Return on Equity (ROE) 5.56%
Return on Assets (ROA) 1.39%
Return on Invested Capital (ROIC) 1.76%
Return on Capital Employed (ROCE) 2.35%
Weighted Average Cost of Capital (WACC) 2.38%
Revenue Per Employee 99.10M
Profits Per Employee 10.08M
Employee Count106
Asset Turnover 0.25
Inventory Turnover 4.81

Taxes

In the past 12 months, Saibo has paid 51.00 million in taxes.

Income Tax 51.00M
Effective Tax Rate 4.26%

Stock Price Statistics

The stock price has increased by +30.75% in the last 52 weeks. The beta is 0.14, so Saibo's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change +30.75%
50-Day Moving Average 604.32
200-Day Moving Average 548.86
Relative Strength Index (RSI) 59.17
Average Volume (20 Days) 6,000

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Saibo had revenue of JPY 10.51 billion and earned 1.07 billion in profits. Earnings per share was 82.46.

Revenue10.51B
Gross Profit 2.65B
Operating Income 948.00M
Pretax Income 1.20B
Net Income 1.07B
EBITDA 2.35B
EBIT 948.00M
Earnings Per Share (EPS) 82.46
Full Income Statement

Balance Sheet

The company has 3.79 billion in cash and 12.53 billion in debt, with a net cash position of -8.74 billion or -677.80 per share.

Cash & Cash Equivalents 3.79B
Total Debt 12.53B
Net Cash -8.74B
Net Cash Per Share -677.80
Equity (Book Value) 21.40B
Book Value Per Share 1,470.72
Working Capital 4.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.32 billion and capital expenditures -772.00 million, giving a free cash flow of 1.55 billion.

Operating Cash Flow 2.32B
Capital Expenditures -772.00M
Free Cash Flow 1.55B
FCF Per Share 120.16
Full Cash Flow Statement

Margins

Gross margin is 25.26%, with operating and profit margins of 9.02% and 10.18%.

Gross Margin 25.26%
Operating Margin 9.02%
Pretax Margin 11.39%
Profit Margin 10.18%
EBITDA Margin 22.39%
EBIT Margin 9.02%
FCF Margin 14.75%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 2.52%.

Dividend Per Share 16.00
Dividend Yield 2.52%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 19.46%
Buyback Yield 1.19%
Shareholder Yield 3.79%
Earnings Yield 13.29%
FCF Yield 19.26%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Saibo has an Altman Z-Score of 1.11 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.11
Piotroski F-Score 7