Fujisan Magazine Service Co., Ltd. (TYO:3138)
Japan flag Japan · Delayed Price · Currency is JPY
1,020.00
-13.00 (-1.26%)
Mar 6, 2026, 3:30 PM JST

Fujisan Magazine Service Statistics

Total Valuation

TYO:3138 has a market cap or net worth of JPY 3.35 billion. The enterprise value is 968.97 million.

Market Cap3.35B
Enterprise Value 968.97M

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:3138 has 3.29 million shares outstanding. The number of shares has increased by 0.19% in one year.

Current Share Class 3.29M
Shares Outstanding 3.29M
Shares Change (YoY) +0.19%
Shares Change (QoQ) n/a
Owned by Insiders (%) 52.46%
Owned by Institutions (%) 1.48%
Float 847,123

Valuation Ratios

The trailing PE ratio is 42.64.

PE Ratio 42.64
Forward PE n/a
PS Ratio 0.58
PB Ratio 1.31
P/TBV Ratio 1.88
P/FCF Ratio 8.78
P/OCF Ratio 7.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.96, with an EV/FCF ratio of 2.54.

EV / Earnings 12.27
EV / Sales 0.17
EV / EBITDA 1.96
EV / EBIT 5.87
EV / FCF 2.54

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 0.18.

Current Ratio 1.54
Quick Ratio 1.49
Debt / Equity 0.18
Debt / EBITDA 0.91
Debt / FCF 1.18
Interest Coverage 32.40

Financial Efficiency

Return on equity (ROE) is 3.83% and return on invested capital (ROIC) is 93.60%.

Return on Equity (ROE) 3.83%
Return on Assets (ROA) 1.75%
Return on Invested Capital (ROIC) 93.60%
Return on Capital Employed (ROCE) 6.34%
Weighted Average Cost of Capital (WACC) 5.57%
Revenue Per Employee 62.52M
Profits Per Employee 849,462
Employee Count93
Asset Turnover 1.00
Inventory Turnover 63.79

Taxes

In the past 12 months, TYO:3138 has paid 66.00 million in taxes.

Income Tax 66.00M
Effective Tax Rate 40.49%

Stock Price Statistics

The stock price has increased by +49.12% in the last 52 weeks. The beta is 0.36, so TYO:3138's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change +49.12%
50-Day Moving Average 997.76
200-Day Moving Average 986.96
Relative Strength Index (RSI) 48.58
Average Volume (20 Days) 6,030

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3138 had revenue of JPY 5.81 billion and earned 79.00 million in profits. Earnings per share was 23.92.

Revenue5.81B
Gross Profit 1.57B
Operating Income 162.00M
Pretax Income 163.00M
Net Income 79.00M
EBITDA 492.00M
EBIT 162.00M
Earnings Per Share (EPS) 23.92
Full Income Statement

Balance Sheet

The company has 2.98 billion in cash and 450.00 million in debt, with a net cash position of 2.53 billion or 768.58 per share.

Cash & Cash Equivalents 2.98B
Total Debt 450.00M
Net Cash 2.53B
Net Cash Per Share 768.58
Equity (Book Value) 2.55B
Book Value Per Share 730.07
Working Capital 1.70B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 421.00 million and capital expenditures -39.00 million, giving a free cash flow of 382.00 million.

Operating Cash Flow 421.00M
Capital Expenditures -39.00M
Free Cash Flow 382.00M
FCF Per Share 116.14
Full Cash Flow Statement

Margins

Gross margin is 27.04%, with operating and profit margins of 2.79% and 1.36%.

Gross Margin 27.04%
Operating Margin 2.79%
Pretax Margin 2.80%
Profit Margin 1.36%
EBITDA Margin 8.46%
EBIT Margin 2.79%
FCF Margin 6.57%

Dividends & Yields

This stock pays an annual dividend of 21.00, which amounts to a dividend yield of 2.06%.

Dividend Per Share 21.00
Dividend Yield 2.06%
Dividend Growth (YoY) 87.50%
Years of Dividend Growth 1
Payout Ratio 65.82%
Buyback Yield -0.19%
Shareholder Yield 1.84%
Earnings Yield 2.35%
FCF Yield 11.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2017
Split Type Forward
Split Ratio 2

Scores

TYO:3138 has an Altman Z-Score of 2.48 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.48
Piotroski F-Score 6