Lacto Japan Co., Ltd. (TYO:3139)
Japan flag Japan · Delayed Price · Currency is JPY
3,445.00
+10.00 (0.29%)
Aug 27, 2026, 3:30 PM JST

Lacto Japan Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
185,389182,816170,907158,328147,423110,883
Revenue Growth
2.06%6.97%7.95%7.40%32.95%0.04%
Gross Profit
12,00312,28910,0717,9097,4616,640
Operating Income
5,1595,9484,4553,1852,9712,787
Net Income
3,2684,3173,1462,0482,2861,959
Earnings Per Share
326.81431.94314.59204.44228.80195.90
EPS Growth
-23.90%37.30%53.88%-10.65%16.79%-4.78%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '25 Nov '24 Nov '23 Nov '22 Nov '21
Japan
153,967143,627116,070116,07090,912
Others
66148197.73197.7346.06
Asia
28,78227,13131,15531,15519,879
Total
182,815170,906147,423147,423110,838

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
11,65510,1579,0767,7796,3795,510
Total Debt
43,43236,59832,91830,90730,86919,288
Net Cash (Debt)
-31,777-26,441-23,842-23,128-24,490-13,778
Net Cash Growth
------
Net Cash Per Share
-3177.13-2645.47-2383.79-2308.11-2450.32-1377.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
5,339-2686363,222-10,408-4,037
Capital Expenditures
-2,657-1,068-557-1,112-151-162
Free Cash Flow
2,682-1,336792,110-10,559-4,199
Free Cash Flow Growth
---96.26%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
6.47%6.72%5.89%5.00%5.06%5.99%
Operating Margin
2.78%3.25%2.61%2.01%2.02%2.51%
Pretax Margin
2.39%3.17%2.53%1.80%2.13%2.42%
Profit Margin
1.76%2.36%1.84%1.29%1.55%1.77%
FCF Margin
1.45%-0.73%0.05%1.33%-7.16%-3.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
132.000132.00080.00048.00040.00032.000
Dividend Per Share Growth
0%65.00%66.67%20.00%25.00%6.67%
Dividend Yield
3.88%3.88%2.94%2.69%2.11%1.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
10.548.039.129.489.1611.76
Forward PE
9.468.918.808.758.5810.34
P/FCF Ratio
12.86-363.299.20--
PS Ratio
0.190.190.170.120.140.21