Yashima Denki Co., Ltd. (TYO:3153)
Japan · Delayed Price · Currency is JPY 2,562.00
+59.00 (2.36%)
Nov 9, 2026, 3:30 PM JST
Yashima Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 80,572 | 74,568 | 66,074 | 64,862 | 60,269 | 60,037 |
Other Revenue | 1 | 1 | 1 | - | 1 | 1 |
| 80,573 | 74,569 | 66,075 | 64,862 | 60,270 | 60,038 | |
Revenue Growth | 12.89% | 12.86% | 1.87% | 7.62% | 0.39% | 1.43% |
Cost of Revenue | 61,231 | 56,415 | 51,384 | 52,058 | 47,962 | 48,617 |
Gross Profit | 19,342 | 18,154 | 14,691 | 12,804 | 12,308 | 11,421 |
Selling, General & Admin | 10,695 | 10,414 | 9,147 | 8,619 | 9,180 | 8,952 |
Operating Expenses | 11,145 | 10,864 | 9,437 | 8,908 | 9,513 | 9,297 |
Operating Income | 8,197 | 7,290 | 5,254 | 3,896 | 2,795 | 2,124 |
Interest Expense | -7 | -6 | -4 | -3 | -4 | -4 |
Interest & Investment Income | 96 | 70 | 56 | 55 | 45 | 46 |
Other Non Operating Income (Expenses) | 142 | 81 | 66 | 70 | 92 | 84 |
EBT Excluding Unusual Items | 8,428 | 7,435 | 5,372 | 4,018 | 2,928 | 2,250 |
Gain (Loss) on Sale of Investments | 5 | 5 | 35 | 60 | -33 | 95 |
Gain (Loss) on Sale of Assets | 2 | 2 | 312 | -2 | -46 | -3 |
Asset Writedown | -14 | -21 | -5 | -4 | -20 | -31 |
Other Unusual Items | -1 | -6 | 80 | -215 | -1 | - |
Pretax Income | 8,420 | 7,415 | 5,794 | 3,857 | 2,828 | 2,311 |
Income Tax Expense | 2,548 | 2,234 | 1,760 | 1,186 | 941 | 777 |
Earnings From Continuing Operations | 5,872 | 5,181 | 4,034 | 2,671 | 1,887 | 1,534 |
Minority Interest in Earnings | -36 | -36 | -23 | -14 | 29 | -7 |
Net Income | 5,836 | 5,145 | 4,011 | 2,657 | 1,916 | 1,527 |
Net Income to Common | 5,836 | 5,145 | 4,011 | 2,657 | 1,916 | 1,527 |
Net Income Growth | 23.59% | 28.27% | 50.96% | 38.67% | 25.47% | -2.80% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | -0.21% | 0.19% | 0.15% | -0.21% | -0.24% | -0.68% |
EPS (Basic) | 274.92 | 241.58 | 188.70 | 125.19 | 90.09 | 71.63 |
EPS (Diluted) | 274.92 | 241.58 | 188.70 | 125.19 | 90.09 | 71.63 |
EPS Growth | 23.85% | 28.02% | 50.72% | 38.97% | 25.78% | -2.14% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 7,051 | 5,968 | 3,169 | 631 | 2,849 | 887 |
Free Cash Flow Per Share | 332.16 | 280.23 | 149.09 | 29.73 | 133.96 | 41.61 |
Dividend Per Share | 43.000 | 43.000 | 36.000 | 28.000 | 25.000 | 20.000 |
Dividend Growth | 19.44% | 19.44% | 28.57% | 12.00% | 25.00% | 0% |
Gross Margin | 24.01% | 24.34% | 22.23% | 19.74% | 20.42% | 19.02% |
Operating Margin | 10.17% | 9.78% | 7.95% | 6.01% | 4.64% | 3.54% |
Profit Margin | 7.24% | 6.90% | 6.07% | 4.10% | 3.18% | 2.54% |
Free Cash Flow Margin | 8.75% | 8.00% | 4.80% | 0.97% | 4.73% | 1.48% |
EBITDA | 8,990 | 7,892 | 5,718 | 4,338 | 3,246 | 2,562 |
EBITDA Margin | 11.16% | 10.58% | 8.65% | 6.69% | 5.39% | 4.27% |
D&A For EBITDA | 793 | 602 | 464 | 442 | 451 | 438 |
EBIT | 8,197 | 7,290 | 5,254 | 3,896 | 2,795 | 2,124 |
EBIT Margin | 10.17% | 9.78% | 7.95% | 6.01% | 4.64% | 3.54% |
Effective Tax Rate | 30.26% | 30.13% | 30.38% | 30.75% | 33.27% | 33.62% |