Cominix Co.,Ltd. (TYO:3173)
Japan · Delayed Price · Currency is JPY 954.00
+36.00 (3.92%)
Feb 16, 2026, 3:30 PM JST
Cominix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 38,484 | 30,127 | 28,644 | 28,853 | 26,929 | 20,994 | |
Revenue Growth (YoY) | 36.39% | 5.18% | -0.72% | 7.14% | 28.27% | -9.97% |
Cost of Revenue | 30,229 | 23,372 | 22,292 | 22,556 | 21,339 | 16,709 |
Gross Profit | 8,255 | 6,755 | 6,352 | 6,297 | 5,590 | 4,285 |
Selling, General & Admin | 7,180 | 5,926 | 5,392 | 5,125 | 4,722 | 4,034 |
Amortization of Goodwill & Intangibles | 119 | 119 | 72 | 67 | 58 | 28 |
Operating Expenses | 7,454 | 6,200 | 5,599 | 5,349 | 4,926 | 4,212 |
Operating Income | 801 | 555 | 753 | 948 | 664 | 73 |
Interest Expense | -121 | -59 | -57 | -40 | -37 | -36 |
Interest & Investment Income | 61 | 58 | 38 | 33 | 31 | 8 |
Currency Exchange Gain (Loss) | -26 | 52 | 38 | 39 | 28 | -16 |
Other Non Operating Income (Expenses) | -27 | -44 | 67 | 74 | 94 | 92 |
EBT Excluding Unusual Items | 688 | 562 | 839 | 1,054 | 780 | 121 |
Gain (Loss) on Sale of Investments | 106 | - | 13 | - | 12 | 221 |
Gain (Loss) on Sale of Assets | 128 | -6 | 2 | 4 | 665 | - |
Asset Writedown | -321 | -313 | -100 | -29 | - | - |
Other Unusual Items | -20 | - | 55 | 71 | 1 | 84 |
Pretax Income | 581 | 243 | 809 | 1,100 | 1,458 | 426 |
Income Tax Expense | 404 | 205 | 268 | 364 | 567 | 138 |
Earnings From Continuing Operations | 177 | 38 | 541 | 736 | 891 | 288 |
Minority Interest in Earnings | 1 | -2 | -2 | 6 | -3 | 7 |
Net Income | 178 | 36 | 539 | 742 | 888 | 295 |
Net Income to Common | 178 | 36 | 539 | 742 | 888 | 295 |
Net Income Growth | -53.28% | -93.32% | -27.36% | -16.44% | 201.02% | -17.14% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.01% | -0.00% | - | - | - | - |
EPS (Basic) | 25.92 | 5.24 | 78.47 | 108.03 | 129.29 | 42.95 |
EPS (Diluted) | 25.92 | 5.24 | 78.47 | 108.03 | 129.29 | 42.95 |
EPS Growth | -53.27% | -93.32% | -27.36% | -16.44% | 201.02% | -17.14% |
Free Cash Flow | - | -178 | 1,379 | -115 | -258 | 311 |
Free Cash Flow Per Share | - | -25.92 | 200.77 | -16.74 | -37.56 | 45.28 |
Dividend Per Share | 18.000 | 33.000 | 33.000 | 33.000 | 21.000 | 13.000 |
Dividend Growth | -45.45% | - | - | 57.14% | 61.54% | -38.09% |
Gross Margin | 21.45% | 22.42% | 22.18% | 21.82% | 20.76% | 20.41% |
Operating Margin | 2.08% | 1.84% | 2.63% | 3.29% | 2.47% | 0.35% |
Profit Margin | 0.46% | 0.12% | 1.88% | 2.57% | 3.30% | 1.41% |
Free Cash Flow Margin | - | -0.59% | 4.81% | -0.40% | -0.96% | 1.48% |
EBITDA | 1,171 | 872 | 999 | 1,209 | 910 | 231 |
EBITDA Margin | 3.04% | 2.89% | 3.49% | 4.19% | 3.38% | 1.10% |
D&A For EBITDA | 370.25 | 317 | 246 | 261 | 246 | 158 |
EBIT | 801 | 555 | 753 | 948 | 664 | 73 |
EBIT Margin | 2.08% | 1.84% | 2.63% | 3.29% | 2.47% | 0.35% |
Effective Tax Rate | 69.53% | 84.36% | 33.13% | 33.09% | 38.89% | 32.39% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.