Cominix Co.,Ltd. (TYO:3173)
Japan · Delayed Price · Currency is JPY 961.00
+6.00 (0.63%)
May 29, 2026, 3:30 PM JST
Cominix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 41,114 | 30,127 | 28,644 | 28,853 | 26,929 | |
Revenue Growth (YoY) | 36.47% | 5.18% | -0.72% | 7.14% | 28.27% |
Cost of Revenue | 32,456 | 23,372 | 22,292 | 22,556 | 21,339 |
Gross Profit | 8,658 | 6,755 | 6,352 | 6,297 | 5,590 |
Selling, General & Admin | 7,677 | 5,926 | 5,392 | 5,125 | 4,722 |
Amortization of Goodwill & Intangibles | - | 119 | 72 | 67 | 58 |
Operating Expenses | 7,695 | 6,200 | 5,599 | 5,349 | 4,926 |
Operating Income | 963 | 555 | 753 | 948 | 664 |
Interest Expense | -130 | -59 | -57 | -40 | -37 |
Interest & Investment Income | 57 | 58 | 38 | 33 | 31 |
Currency Exchange Gain (Loss) | 41 | 52 | 38 | 39 | 28 |
Other Non Operating Income (Expenses) | 128 | -44 | 67 | 74 | 94 |
EBT Excluding Unusual Items | 1,059 | 562 | 839 | 1,054 | 780 |
Gain (Loss) on Sale of Investments | 354 | - | 13 | - | 12 |
Gain (Loss) on Sale of Assets | 134 | -6 | 2 | 4 | 665 |
Asset Writedown | -9 | -313 | -100 | -29 | - |
Other Unusual Items | -237 | - | 55 | 71 | 1 |
Pretax Income | 1,301 | 243 | 809 | 1,100 | 1,458 |
Income Tax Expense | 600 | 205 | 268 | 364 | 567 |
Earnings From Continuing Operations | 701 | 38 | 541 | 736 | 891 |
Minority Interest in Earnings | 1 | -2 | -2 | 6 | -3 |
Net Income | 702 | 36 | 539 | 742 | 888 |
Net Income to Common | 702 | 36 | 539 | 742 | 888 |
Net Income Growth | 1850.00% | -93.32% | -27.36% | -16.44% | 201.02% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.01% | -0.00% | - | - | - |
EPS (Basic) | 102.22 | 5.24 | 78.47 | 108.03 | 129.29 |
EPS (Diluted) | 102.22 | 5.24 | 78.47 | 108.03 | 129.29 |
EPS Growth | 1850.21% | -93.32% | -27.36% | -16.44% | 201.02% |
Free Cash Flow | 1,652 | -178 | 1,379 | -115 | -258 |
Free Cash Flow Per Share | 240.55 | -25.92 | 200.77 | -16.74 | -37.56 |
Dividend Per Share | - | 33.000 | 33.000 | 33.000 | 21.000 |
Dividend Growth | - | - | - | 57.14% | 61.54% |
Gross Margin | 21.06% | 22.42% | 22.18% | 21.82% | 20.76% |
Operating Margin | 2.34% | 1.84% | 2.63% | 3.29% | 2.47% |
Profit Margin | 1.71% | 0.12% | 1.88% | 2.57% | 3.30% |
Free Cash Flow Margin | 4.02% | -0.59% | 4.81% | -0.40% | -0.96% |
EBITDA | 1,497 | 872 | 999 | 1,209 | 910 |
EBITDA Margin | 3.64% | 2.89% | 3.49% | 4.19% | 3.38% |
D&A For EBITDA | 534 | 317 | 246 | 261 | 246 |
EBIT | 963 | 555 | 753 | 948 | 664 |
EBIT Margin | 2.34% | 1.84% | 2.63% | 3.29% | 2.47% |
Effective Tax Rate | 46.12% | 84.36% | 33.13% | 33.09% | 38.89% |