Cominix Co.,Ltd. (TYO:3173)
1,516.00
+4.00 (0.26%)
Aug 26, 2026, 12:30 PM JST
Cominix Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 5,630 | 5,708 | 4,823 | 3,379 | 2,717 | 2,853 |
Cash & Short-Term Investments | 5,630 | 5,708 | 4,823 | 3,379 | 2,717 | 2,853 |
Cash Growth | 24.47% | 18.35% | 42.73% | 24.37% | -4.77% | -4.65% |
Receivables | 7,765 | 7,334 | 7,008 | 5,329 | 5,896 | 5,984 |
Inventory | 6,089 | 5,798 | 6,246 | 5,803 | 6,073 | 5,835 |
Other Current Assets | 2,177 | 848 | 1,184 | 451 | 494 | 557 |
Total Current Assets | 21,661 | 19,688 | 19,261 | 14,962 | 15,180 | 15,229 |
Property, Plant & Equipment | 1,358 | 1,277 | 1,546 | 892 | 952 | 880 |
Long-Term Investments | 2,595 | 2,164 | 2,097 | 1,996 | 1,769 | 1,770 |
Goodwill | 667 | 720 | 933 | 243 | 316 | 351 |
Other Intangible Assets | 1,483 | 1,553 | 1,679 | 143 | 138 | 186 |
Long-Term Deferred Tax Assets | - | 139 | 313 | 218 | 196 | 239 |
Other Long-Term Assets | 1 | 1 | 1 | 2 | 2 | 1 |
Total Assets | 27,765 | 25,542 | 25,830 | 18,456 | 18,553 | 18,656 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 5,882 | 5,312 | 4,939 | 4,053 | 4,362 | 4,877 |
Accrued Expenses | 148 | 332 | 297 | 219 | 218 | 221 |
Short-Term Debt | 4,980 | 3,600 | 4,100 | 2,470 | 2,326 | 1,924 |
Current Portion of Long-Term Debt | 1,098 | 1,219 | 1,409 | 837 | 1,054 | 896 |
Current Income Taxes Payable | 279 | 438 | 185 | 130 | 59 | 431 |
Other Current Liabilities | 911 | 645 | 583 | 610 | 493 | 461 |
Total Current Liabilities | 13,298 | 11,546 | 11,513 | 8,319 | 8,512 | 8,810 |
Long-Term Debt | 3,668 | 3,865 | 4,835 | 1,383 | 1,833 | 2,211 |
Pension & Post-Retirement Benefits | 732 | 750 | 748 | 664 | 724 | 718 |
Long-Term Deferred Tax Liabilities | 704 | 660 | 755 | 210 | 139 | 139 |
Other Long-Term Liabilities | 61 | 75 | 132 | 39 | 52 | 102 |
Total Liabilities | 18,463 | 16,896 | 17,983 | 10,615 | 11,260 | 11,980 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 350 | 350 | 350 | 350 | 350 | 350 |
Additional Paid-In Capital | 330 | 330 | 330 | 330 | 330 | 330 |
Retained Earnings | 7,209 | 6,905 | 6,428 | 6,618 | 6,319 | 5,810 |
Treasury Stock | -1 | -1 | -1 | - | - | - |
Comprehensive Income & Other | 1,382 | 1,037 | 713 | 520 | 274 | 161 |
Total Common Equity | 9,270 | 8,621 | 7,820 | 7,818 | 7,273 | 6,651 |
Minority Interest | 32 | 25 | 27 | 23 | 20 | 25 |
Shareholders' Equity | 9,302 | 8,646 | 7,847 | 7,841 | 7,293 | 6,676 |
Total Liabilities & Equity | 27,765 | 25,542 | 25,830 | 18,456 | 18,553 | 18,656 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 9,746 | 8,684 | 10,344 | 4,690 | 5,213 | 5,031 |
Net Cash (Debt) | -4,116 | -2,976 | -5,521 | -1,311 | -2,496 | -2,178 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -599.35 | -433.35 | -803.85 | -190.87 | -363.40 | -317.10 |
Filing Date Shares Outstanding | 6.87 | 6.87 | 6.87 | 6.87 | 6.87 | 6.87 |
Total Common Shares Outstanding | 6.87 | 6.87 | 6.87 | 6.87 | 6.87 | 6.87 |
Working Capital | 8,363 | 8,142 | 7,748 | 6,643 | 6,668 | 6,419 |
Book Value Per Share | 1349.84 | 1255.34 | 1138.70 | 1138.24 | 1058.89 | 968.33 |
Tangible Book Value | 7,120 | 6,348 | 5,208 | 7,432 | 6,819 | 6,114 |
Tangible Book Value Per Share | 1036.77 | 924.36 | 758.36 | 1082.04 | 992.79 | 890.15 |