Sanyo Trading Co., Ltd. (TYO:3176)
Japan · Delayed Price · Currency is JPY 1,526.00
-2.00 (-0.13%)
Jun 3, 2026, 3:30 PM JST
Sanyo Trading Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 134,832 | 132,703 | 129,263 | 122,596 | 111,250 | 89,788 | |
Revenue Growth (YoY) | 1.79% | 2.66% | 5.44% | 10.20% | 23.90% | 18.01% |
Cost of Revenue | 111,540 | 110,140 | 107,034 | 102,124 | 94,106 | 74,279 |
Gross Profit | 23,292 | 22,563 | 22,229 | 20,472 | 17,144 | 15,509 |
Selling, General & Admin | 15,723 | 15,357 | 14,325 | 12,820 | 11,272 | 9,459 |
Amortization of Goodwill & Intangibles | 442 | 442 | 640 | 577 | 186 | 254 |
Operating Expenses | 16,499 | 16,133 | 15,156 | 13,732 | 11,825 | 10,003 |
Operating Income | 6,793 | 6,430 | 7,073 | 6,740 | 5,319 | 5,506 |
Interest Expense | -93 | -83 | -71 | -102 | -42 | -19 |
Interest & Investment Income | 186 | 194 | 188 | 124 | 109 | 101 |
Currency Exchange Gain (Loss) | 837 | 706 | 471 | 217 | 760 | 540 |
Other Non Operating Income (Expenses) | 116 | 100 | 243 | 175 | 156 | 70 |
EBT Excluding Unusual Items | 7,839 | 7,347 | 7,904 | 7,154 | 6,302 | 6,198 |
Gain (Loss) on Sale of Investments | 379 | 464 | - | 226 | 220 | -152 |
Gain (Loss) on Sale of Assets | 74 | - | - | - | - | 19 |
Asset Writedown | -400 | -400 | - | - | - | - |
Other Unusual Items | 1 | - | - | - | - | 35 |
Pretax Income | 7,893 | 7,411 | 7,904 | 7,380 | 6,522 | 6,100 |
Income Tax Expense | 3,072 | 2,796 | 2,691 | 2,531 | 2,203 | 1,818 |
Earnings From Continuing Operations | 4,821 | 4,615 | 5,213 | 4,849 | 4,319 | 4,282 |
Minority Interest in Earnings | - | - | -6 | -19 | -23 | -26 |
Net Income | 4,821 | 4,615 | 5,207 | 4,830 | 4,296 | 4,256 |
Net Income to Common | 4,821 | 4,615 | 5,207 | 4,830 | 4,296 | 4,256 |
Net Income Growth | -12.54% | -11.37% | 7.80% | 12.43% | 0.94% | 41.25% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.05% | 0.05% | 0.05% | 0.09% | 0.11% | 0.11% |
EPS (Basic) | 167.33 | 160.22 | 180.88 | 167.99 | 149.64 | 148.50 |
EPS (Diluted) | 166.44 | 159.39 | 179.91 | 166.99 | 148.66 | 147.44 |
EPS Growth | -12.59% | -11.41% | 7.74% | 12.33% | 0.83% | 41.10% |
Free Cash Flow | 5,797 | 6,557 | 5,212 | 5,788 | -3,634 | 1,377 |
Free Cash Flow Per Share | 200.15 | 226.45 | 180.08 | 200.09 | -125.73 | 47.70 |
Dividend Per Share | 59.000 | 57.000 | 55.000 | 43.000 | 40.000 | 39.000 |
Dividend Growth | -3.28% | 3.64% | 27.91% | 7.50% | 2.56% | 4.00% |
Gross Margin | 17.27% | 17.00% | 17.20% | 16.70% | 15.41% | 17.27% |
Operating Margin | 5.04% | 4.84% | 5.47% | 5.50% | 4.78% | 6.13% |
Profit Margin | 3.58% | 3.48% | 4.03% | 3.94% | 3.86% | 4.74% |
Free Cash Flow Margin | 4.30% | 4.94% | 4.03% | 4.72% | -3.27% | 1.53% |
EBITDA | 8,105 | 7,747 | 8,025 | 7,746 | 5,982 | 6,124 |
EBITDA Margin | 6.01% | 5.84% | 6.21% | 6.32% | 5.38% | 6.82% |
D&A For EBITDA | 1,312 | 1,317 | 952 | 1,006 | 663 | 618 |
EBIT | 6,793 | 6,430 | 7,073 | 6,740 | 5,319 | 5,506 |
EBIT Margin | 5.04% | 4.84% | 5.47% | 5.50% | 4.78% | 6.13% |
Effective Tax Rate | 38.92% | 37.73% | 34.05% | 34.29% | 33.78% | 29.80% |