Sanyo Trading Co., Ltd. (TYO:3176)
Japan flag Japan · Delayed Price · Currency is JPY
1,425.00
-30.00 (-2.06%)
Apr 3, 2025, 2:44 PM JST

Sanyo Trading Cash Flow Statement

Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Net Income
-7,9057,3806,5236,1004,889
Upgrade
Depreciation & Amortization
-9521,006663618703
Upgrade
Loss (Gain) From Sale of Assets
-----127
Upgrade
Loss (Gain) From Sale of Investments
---23068158255
Upgrade
Other Operating Activities
--3,095-2,238-2,195-1,805-2,166
Upgrade
Change in Accounts Receivable
--2,002-155-4,254-1,0532,882
Upgrade
Change in Inventory
--1,832186-5,299-3,016788
Upgrade
Change in Accounts Payable
-864-1,2282,0532,061-1,467
Upgrade
Change in Other Net Operating Assets
-2,6551,196-954-810175
Upgrade
Operating Cash Flow
-5,4475,917-3,3952,2536,186
Upgrade
Operating Cash Flow Growth
--7.94%---63.58%21.58%
Upgrade
Capital Expenditures
--235-129-239-876-802
Upgrade
Sale of Property, Plant & Equipment
-556842142-
Upgrade
Cash Acquisitions
--559-2,135-1,504-205-1,113
Upgrade
Divestitures
-----61-
Upgrade
Sale (Purchase) of Intangibles
--469-220-5-5-16
Upgrade
Investment in Securities
--64552-6214-
Upgrade
Other Investing Activities
--192-540-11-19-39
Upgrade
Investing Cash Flow
--2,035-2,914-1,809-1,009-2,189
Upgrade
Short-Term Debt Issued
---3,016-3,189
Upgrade
Long-Term Debt Issued
--5010010090
Upgrade
Total Debt Issued
--503,1161003,279
Upgrade
Short-Term Debt Repaid
--962-589--2,301-
Upgrade
Long-Term Debt Repaid
--214-94-112--296
Upgrade
Total Debt Repaid
--1,176-683-112-2,301-296
Upgrade
Net Debt Issued (Repaid)
--1,176-6333,004-2,2012,983
Upgrade
Dividends Paid
--1,267-1,208-1,120-1,088-1,059
Upgrade
Other Financing Activities
--351-26-20-12-90
Upgrade
Financing Cash Flow
--2,794-1,8671,864-3,3011,834
Upgrade
Foreign Exchange Rate Adjustments
--1493227468-12
Upgrade
Miscellaneous Cash Flow Adjustments
--21312123450
Upgrade
Net Cash Flow
-4671,181-2,945-1,7555,869
Upgrade
Free Cash Flow
-5,2125,788-3,6341,3775,384
Upgrade
Free Cash Flow Growth
--9.95%---74.42%11.56%
Upgrade
Free Cash Flow Margin
-4.03%4.72%-3.27%1.53%7.08%
Upgrade
Free Cash Flow Per Share
-180.08200.09-125.7547.70186.71
Upgrade
Cash Interest Paid
-71105402415
Upgrade
Cash Income Tax Paid
-3,0912,2332,1971,8012,176
Upgrade
Levered Free Cash Flow
-3,6414,963-7,950283.384,124
Upgrade
Unlevered Free Cash Flow
-3,6865,027-7,924295.254,136
Upgrade
Change in Net Working Capital
3,344983-15711,6672,883-1,256
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.