Arigatou Services Company Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	11,083	10,608	9,730	9,185	8,836	8,453
Revenue Growth (YoY)	5.80%	9.02%	5.93%	3.95%	4.53%	1.71%
Cost of Revenue	3,807	3,642	3,400	3,264	3,245	3,109
Gross Profit	7,276	6,966	6,330	5,921	5,591	5,344
Selling, General & Admin	6,435	6,086	5,604	5,310	5,191	5,144
Operating Expenses	6,435	6,086	5,604	5,310	5,191	5,144
Operating Income	841	880	726	611	400	200
Interest Expense	-20	-11	-7	-8	-11	-13
Other Non Operating Income (Expenses)	109	83	105	107	204	142
EBT Excluding Unusual Items	930	952	824	710	593	329
Gain (Loss) on Sale of Investments	-	-	-	-5	-8	-12
Asset Writedown	-170	-169	-232	-234	-150	-53
Other Unusual Items	-21	-7	17	-24	-7	-10
Pretax Income	739	776	609	447	428	254
Income Tax Expense	189	204	172	113	166	98
Earnings From Continuing Operations	550	572	437	334	262	156
Minority Interest in Earnings	-70	-69	-79	-39	-20	-10
Net Income	480	503	358	295	242	146
Net Income to Common	480	503	358	295	242	146
Net Income Growth	5.03%	40.50%	21.36%	21.90%	65.75%	108.57%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-	-0.01%	-0.01%	0.43%	0.01%	-0.00%
EPS (Basic)	519.97	544.88	387.78	319.49	263.23	158.82
EPS (Diluted)	519.97	544.88	387.78	319.49	263.23	158.82
EPS Growth	5.03%	40.52%	21.37%	21.37%	65.75%	108.58%
Free Cash Flow	-	554	321	295	448	168
Free Cash Flow Per Share	-	600.13	347.70	319.49	487.31	182.75
Dividend Per Share	135.000	135.000	125.000	110.000	100.000	90.000
Dividend Growth	8.00%	8.00%	13.64%	10.00%	11.11%	-
Gross Margin	65.65%	65.67%	65.06%	64.46%	63.28%	63.22%
Operating Margin	7.59%	8.30%	7.46%	6.65%	4.53%	2.37%
Profit Margin	4.33%	4.74%	3.68%	3.21%	2.74%	1.73%
Free Cash Flow Margin	-	5.22%	3.30%	3.21%	5.07%	1.99%
EBITDA	1,113	1,126	938	819	594	405
EBITDA Margin	10.04%	10.62%	9.64%	8.92%	6.72%	4.79%
D&A For EBITDA	271.5	246	212	208	194	205
EBIT	841	880	726	611	400	200
EBIT Margin	7.59%	8.30%	7.46%	6.65%	4.53%	2.37%
Effective Tax Rate	25.57%	26.29%	28.24%	25.28%	38.78%	38.58%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.