Arigatou Services Company Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	11,398	10,608	9,730	9,185	8,836
Revenue Growth (YoY)	7.45%	9.02%	5.93%	3.95%	4.53%
Cost of Revenue	3,914	3,642	3,400	3,264	3,245
Gross Profit	7,484	6,966	6,330	5,921	5,591
Selling, General & Admin	6,539	6,086	5,604	5,310	5,191
Operating Expenses	6,539	6,086	5,604	5,310	5,191
Operating Income	945	880	726	611	400
Interest Expense	-11	-11	-7	-8	-11
Other Non Operating Income (Expenses)	98	83	105	107	204
EBT Excluding Unusual Items	1,032	952	824	710	593
Gain (Loss) on Sale of Investments	-	-	-	-5	-8
Asset Writedown	-216	-169	-232	-234	-150
Other Unusual Items	-17	-7	17	-24	-7
Pretax Income	799	776	609	447	428
Income Tax Expense	220	204	172	113	166
Earnings From Continuing Operations	579	572	437	334	262
Minority Interest in Earnings	-87	-69	-79	-39	-20
Net Income	492	503	358	295	242
Net Income to Common	492	503	358	295	242
Net Income Growth	-2.19%	40.50%	21.36%	21.90%	65.75%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-	-0.01%	-0.01%	0.43%	0.01%
EPS (Basic)	532.97	544.88	387.78	319.49	263.23
EPS (Diluted)	532.97	544.88	387.78	319.49	263.23
EPS Growth	-2.19%	40.52%	21.37%	21.37%	65.75%
Free Cash Flow	665	554	321	295	448
Free Cash Flow Per Share	720.37	600.13	347.70	319.49	487.31
Dividend Per Share	135.000	135.000	125.000	110.000	100.000
Dividend Growth	-	8.00%	13.64%	10.00%	11.11%
Gross Margin	65.66%	65.67%	65.06%	64.46%	63.28%
Operating Margin	8.29%	8.30%	7.46%	6.65%	4.53%
Profit Margin	4.32%	4.74%	3.68%	3.21%	2.74%
Free Cash Flow Margin	5.83%	5.22%	3.30%	3.21%	5.07%
EBITDA	1,227	1,126	938	819	594
EBITDA Margin	10.76%	10.62%	9.64%	8.92%	6.72%
D&A For EBITDA	282	246	212	208	194
EBIT	945	880	726	611	400
EBIT Margin	8.29%	8.30%	7.46%	6.65%	4.53%
Effective Tax Rate	27.53%	26.29%	28.24%	25.28%	38.78%

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.