Arigatou Services Company, Limited (TYO:3177)
Japan · Delayed Price · Currency is JPY 4,205.00
-10.00 (-0.24%)
Aug 6, 2026, 1:56 PM JST
Arigatou Services Company Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 11,809 | 11,398 | 10,608 | 9,730 | 9,185 | 8,836 | |
Revenue Growth | 10.44% | 7.45% | 9.02% | 5.93% | 3.95% | 4.53% |
Cost of Revenue | 4,064 | 3,914 | 3,642 | 3,400 | 3,264 | 3,245 |
Gross Profit | 7,745 | 7,484 | 6,966 | 6,330 | 5,921 | 5,591 |
Selling, General & Admin | 6,600 | 6,539 | 6,086 | 5,604 | 5,310 | 5,191 |
Operating Expenses | 6,600 | 6,539 | 6,086 | 5,604 | 5,310 | 5,191 |
Operating Income | 1,145 | 945 | 880 | 726 | 611 | 400 |
Interest Expense | -11 | -11 | -11 | -7 | -8 | -11 |
Other Non Operating Income (Expenses) | 86 | 98 | 83 | 105 | 107 | 204 |
EBT Excluding Unusual Items | 1,220 | 1,032 | 952 | 824 | 710 | 593 |
Gain (Loss) on Sale of Investments | - | - | - | - | -5 | -8 |
Asset Writedown | -216 | -216 | -169 | -232 | -234 | -150 |
Other Unusual Items | -17 | -17 | -7 | 17 | -24 | -7 |
Pretax Income | 987 | 799 | 776 | 609 | 447 | 428 |
Income Tax Expense | 282 | 220 | 204 | 172 | 113 | 166 |
Earnings From Continuing Operations | 705 | 579 | 572 | 437 | 334 | 262 |
Minority Interest in Earnings | -99 | -87 | -69 | -79 | -39 | -20 |
Net Income | 606 | 492 | 503 | 358 | 295 | 242 |
Net Income to Common | 606 | 492 | 503 | 358 | 295 | 242 |
Net Income Growth | 30.89% | -2.19% | 40.50% | 21.36% | 21.90% | 65.75% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | - | -0.01% | -0.01% | 0.43% | 0.01% |
EPS (Basic) | 656.46 | 532.97 | 544.88 | 387.78 | 319.49 | 263.23 |
EPS (Diluted) | 656.46 | 532.97 | 544.88 | 387.78 | 319.49 | 263.23 |
EPS Growth | 30.89% | -2.19% | 40.52% | 21.37% | 21.37% | 65.75% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | - | 665 | 554 | 321 | 295 | 448 |
Free Cash Flow Per Share | - | 720.37 | 600.13 | 347.70 | 319.49 | 487.31 |
Dividend Per Share | 135.000 | 135.000 | 135.000 | 125.000 | 110.000 | 100.000 |
Dividend Growth | 0% | 0% | 8.00% | 13.64% | 10.00% | 11.11% |
Gross Margin | 65.59% | 65.66% | 65.67% | 65.06% | 64.46% | 63.28% |
Operating Margin | 9.70% | 8.29% | 8.30% | 7.46% | 6.65% | 4.53% |
Profit Margin | 5.13% | 4.32% | 4.74% | 3.68% | 3.21% | 2.74% |
Free Cash Flow Margin | - | 5.83% | 5.22% | 3.30% | 3.21% | 5.07% |
EBITDA | 1,436 | 1,227 | 1,126 | 938 | 819 | 594 |
EBITDA Margin | 12.16% | 10.76% | 10.62% | 9.64% | 8.92% | 6.72% |
D&A For EBITDA | 291 | 282 | 246 | 212 | 208 | 194 |
EBIT | 1,145 | 945 | 880 | 726 | 611 | 400 |
EBIT Margin | 9.70% | 8.29% | 8.30% | 7.46% | 6.65% | 4.53% |
Effective Tax Rate | 28.57% | 27.53% | 26.29% | 28.24% | 25.28% | 38.78% |