Kaitori Okoku Co., Ltd. (TYO:3181)
Japan flag Japan · Delayed Price · Currency is JPY
1,075.00
-45.00 (-4.02%)
Aug 6, 2026, 2:10 PM JST

Kaitori Okoku Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
9,5769,3307,8226,7395,8654,950
Revenue Growth
15.22%19.28%16.07%14.90%18.48%1.17%
Gross Profit
4,9564,8424,1293,4633,0782,734
Operating Income
567507422496387195
Net Income
401358328360273122
Earnings Per Share
109.5397.8690.0099.26151.6168.50
EPS Growth
23.35%8.73%-9.32%-34.53%121.31%18.85%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingFeb '24 Feb '23 Feb '22 Feb '21 Feb '20
Fashion
3,2592,7812,3692,1682,171
Tool
1,4491,2711,086838.64808.82
Hobby
1,3951,1211,001981.171,019
Brand
791.51721.13748.88474.37445.33
Trading Cards
250.45380.36214.7483.65-
Other
676.94464.62445.38281.79313.12

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
1,6661,4631,1831,2651,019909
Total Debt
1,9391,6461,342987957923
Net Cash (Debt)
-273-183-15927862-14
Net Cash Growth
---348.39%--
Net Cash Per Share
-74.57-50.02-43.6376.6534.43-7.86

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-463107354191-54
Capital Expenditures
--386-245-48-90-63
Free Cash Flow
-77-138306101-117
Free Cash Flow Growth
---202.97%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
51.75%51.90%52.79%51.39%52.48%55.23%
Operating Margin
5.92%5.43%5.39%7.36%6.60%3.94%
Pretax Margin
6.26%5.65%6.23%7.76%7.14%3.88%
Profit Margin
4.19%3.84%4.19%5.34%4.66%2.46%
FCF Margin
-0.83%-1.76%4.54%1.72%-2.36%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
10.238.907.878.1111.508.43
P/FCF Ratio
53.1841.36-9.5431.09-
PS Ratio
0.430.340.330.430.540.21