Kaitori Okoku Co., Ltd. (TYO:3181)
Japan flag Japan · Delayed Price · Currency is JPY
1,053.00
-7.00 (-0.66%)
Nov 2, 2026, 3:30 PM JST

Kaitori Okoku Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
9,7479,3307,8226,7395,8654,950
Revenue Growth
11.84%19.28%16.07%14.90%18.48%1.17%
Gross Profit
5,0954,8424,1293,4633,0782,734
Operating Income
619507422496387195
Net Income
449358328360273122
Earnings Per Share
122.5097.8690.0099.26151.6168.50
EPS Growth
46.68%8.73%-9.32%-34.53%121.31%18.85%

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingFeb '24 Feb '23 Feb '22 Feb '21 Feb '20
Fashion
3,2592,7812,3692,1682,171
Tool
1,4491,2711,086838.64808.82
Hobby
1,3951,1211,001981.171,019
Brand
791.51721.13748.88474.37445.33
Trading Cards
250.45380.36214.7483.65-
Other
676.94464.62445.38281.79313.12

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
1,5801,4631,1831,2651,019909
Total Debt
1,7611,6461,342987957923
Net Cash (Debt)
-181-183-15927862-14
Net Cash Growth
---348.39%--
Net Cash Per Share
-49.38-50.02-43.6376.6534.43-7.86

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
466463107354191-54
Capital Expenditures
-382-386-245-48-90-63
Free Cash Flow
8477-138306101-117
Free Cash Flow Growth
---202.97%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
52.27%51.90%52.79%51.39%52.48%55.23%
Operating Margin
6.35%5.43%5.39%7.36%6.60%3.94%
Pretax Margin
6.80%5.65%6.23%7.76%7.14%3.88%
Profit Margin
4.61%3.84%4.19%5.34%4.66%2.46%
FCF Margin
0.86%0.83%-1.76%4.54%1.72%-2.36%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
8.608.907.878.1111.508.43
P/FCF Ratio
45.8341.36-9.5431.09-
PS Ratio
0.400.340.330.430.540.21