Kaitori Okoku Co., Ltd. (TYO:3181)
Japan flag Japan · Delayed Price · Currency is JPY
993.00
-11.00 (-1.10%)
Apr 17, 2026, 3:30 PM JST

Kaitori Okoku Statistics

Total Valuation

Kaitori Okoku has a market cap or net worth of JPY 3.67 billion. The enterprise value is 3.85 billion.

Market Cap3.67B
Enterprise Value 3.85B

Important Dates

The last earnings date was Tuesday, April 14, 2026.

Earnings Date Apr 14, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Kaitori Okoku has 3.66 million shares outstanding. The number of shares has increased by 0.39% in one year.

Current Share Class 3.66M
Shares Outstanding 3.66M
Shares Change (YoY) +0.39%
Shares Change (QoQ) -0.03%
Owned by Insiders (%) 53.24%
Owned by Institutions (%) 9.59%
Float 1.64M

Valuation Ratios

The trailing PE ratio is 10.26.

PE Ratio 10.26
Forward PE n/a
PS Ratio 0.39
PB Ratio 1.08
P/TBV Ratio 1.11
P/FCF Ratio 47.67
P/OCF Ratio 7.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.85, with an EV/FCF ratio of 50.05.

EV / Earnings 10.77
EV / Sales 0.41
EV / EBITDA 5.85
EV / EBIT 7.60
EV / FCF 50.05

Financial Position

The company has a current ratio of 3.23, with a Debt / Equity ratio of 0.48.

Current Ratio 3.23
Quick Ratio 1.46
Debt / Equity 0.48
Debt / EBITDA 2.50
Debt / FCF 21.38
Interest Coverage 50.70

Financial Efficiency

Return on equity (ROE) is 11.08% and return on invested capital (ROIC) is 9.11%.

Return on Equity (ROE) 11.08%
Return on Assets (ROA) 5.67%
Return on Invested Capital (ROIC) 9.11%
Return on Capital Employed (ROCE) 10.75%
Weighted Average Cost of Capital (WACC) 4.00%
Revenue Per Employee 51.55M
Profits Per Employee 1.98M
Employee Count181
Asset Turnover 1.67
Inventory Turnover 2.28

Taxes

In the past 12 months, Kaitori Okoku has paid 169.00 million in taxes.

Income Tax 169.00M
Effective Tax Rate 32.07%

Stock Price Statistics

The stock price has increased by +24.57% in the last 52 weeks. The beta is 0.25, so Kaitori Okoku's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +24.57%
50-Day Moving Average 886.94
200-Day Moving Average 924.19
Relative Strength Index (RSI) 80.33
Average Volume (20 Days) 19,450

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kaitori Okoku had revenue of JPY 9.33 billion and earned 358.00 million in profits. Earnings per share was 97.86.

Revenue9.33B
Gross Profit 4.84B
Operating Income 507.00M
Pretax Income 527.00M
Net Income 358.00M
EBITDA 659.00M
EBIT 507.00M
Earnings Per Share (EPS) 97.86
Full Income Statement

Balance Sheet

The company has 1.46 billion in cash and 1.65 billion in debt, with a net cash position of -183.00 million or -50.05 per share.

Cash & Cash Equivalents 1.46B
Total Debt 1.65B
Net Cash -183.00M
Net Cash Per Share -50.05
Equity (Book Value) 3.40B
Book Value Per Share 928.35
Working Capital 2.77B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 463.00 million and capital expenditures -386.00 million, giving a free cash flow of 77.00 million.

Operating Cash Flow 463.00M
Capital Expenditures -386.00M
Depreciation & Amortization 152.00M
Net Borrowing 303.00M
Free Cash Flow 77.00M
FCF Per Share 21.06
Full Cash Flow Statement

Margins

Gross margin is 51.90%, with operating and profit margins of 5.43% and 3.84%.

Gross Margin 51.90%
Operating Margin 5.43%
Pretax Margin 5.65%
Profit Margin 3.84%
EBITDA Margin 7.06%
EBIT Margin 5.43%
FCF Margin 0.83%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 1.10%.

Dividend Per Share 10.00
Dividend Yield 1.10%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 10.06%
Buyback Yield -0.39%
Shareholder Yield 0.71%
Earnings Yield 9.75%
FCF Yield 2.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 27, 2023. It was a forward split with a ratio of 2.

Last Split Date Feb 27, 2023
Split Type Forward
Split Ratio 2

Scores

Kaitori Okoku has an Altman Z-Score of 3.81 and a Piotroski F-Score of 5.

Altman Z-Score 3.81
Piotroski F-Score 5