Kaitori Okoku Co., Ltd. (TYO:3181)
Japan flag Japan · Delayed Price · Currency is JPY
1,053.00
-7.00 (-0.66%)
Nov 2, 2026, 3:30 PM JST

Kaitori Okoku Statistics

Total Valuation

Kaitori Okoku has a market cap or net worth of JPY 3.85 billion. The enterprise value is 4.03 billion.

Market Cap3.85B
Enterprise Value 4.03B

Important Dates

The last earnings date was Wednesday, October 14, 2026.

Earnings Date Oct 14, 2026
Ex-Dividend Date Feb 25, 2027

Share Statistics

Kaitori Okoku has 3.66 million shares outstanding. The number of shares has increased by 0.36% in one year.

Current Share Class 3.66M
Shares Outstanding 3.66M
Shares Change (YoY) +0.36%
Shares Change (QoQ) +0.39%
Owned by Insiders (%) 53.24%
Owned by Institutions (%) 11.80%
Float 1.64M

Valuation Ratios

The trailing PE ratio is 8.60.

PE Ratio 8.60
Forward PE n/a
PS Ratio 0.40
PB Ratio 1.07
P/TBV Ratio 1.09
P/FCF Ratio 45.83
P/OCF Ratio 8.26
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.21, with an EV/FCF ratio of 47.99.

EV / Earnings 8.98
EV / Sales 0.41
EV / EBITDA 5.21
EV / EBIT 6.51
EV / FCF 47.99

Financial Position

The company has a current ratio of 3.32, with a Debt / Equity ratio of 0.49.

Current Ratio 3.32
Quick Ratio 1.53
Debt / Equity 0.49
Debt / EBITDA 2.28
Debt / FCF 20.96
Interest Coverage 41.27

Financial Efficiency

Return on equity (ROE) is 13.25% and return on invested capital (ROIC) is 11.07%.

Return on Equity (ROE) 13.25%
Return on Assets (ROA) 6.55%
Return on Invested Capital (ROIC) 11.07%
Return on Capital Employed (ROCE) 12.46%
Weighted Average Cost of Capital (WACC) 4.21%
Revenue Per Employee 55.70M
Profits Per Employee 2.57M
Employee Count175
Asset Turnover 1.65
Inventory Turnover 2.14

Taxes

In the past 12 months, Kaitori Okoku has paid 214.00 million in taxes.

Income Tax 214.00M
Effective Tax Rate 32.28%

Stock Price Statistics

The stock price has increased by +23.30% in the last 52 weeks. The beta is 0.29, so Kaitori Okoku's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change +23.30%
50-Day Moving Average 1,062.58
200-Day Moving Average 975.85
Relative Strength Index (RSI) 44.61
Average Volume (20 Days) 15,940

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kaitori Okoku had revenue of JPY 9.75 billion and earned 449.00 million in profits. Earnings per share was 122.50.

Revenue9.75B
Gross Profit 5.10B
Operating Income 619.00M
Pretax Income 663.00M
Net Income 449.00M
EBITDA 773.00M
EBIT 619.00M
Earnings Per Share (EPS) 122.50
Full Income Statement

Balance Sheet

The company has 1.58 billion in cash and 1.76 billion in debt, with a net cash position of -181.00 million or -49.50 per share.

Cash & Cash Equivalents 1.58B
Total Debt 1.76B
Net Cash -181.00M
Net Cash Per Share -49.50
Equity (Book Value) 3.61B
Book Value Per Share 981.81
Working Capital 3.07B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 466.00 million and capital expenditures -382.00 million, giving a free cash flow of 84.00 million.

Operating Cash Flow 466.00M
Capital Expenditures -382.00M
Depreciation & Amortization 154.00M
Net Borrowing 246.00M
Free Cash Flow 84.00M
FCF Per Share 22.97
Full Cash Flow Statement

Margins

Gross margin is 52.27%, with operating and profit margins of 6.35% and 4.61%.

Gross Margin 52.27%
Operating Margin 6.35%
Pretax Margin 6.80%
Profit Margin 4.61%
EBITDA Margin 7.93%
EBIT Margin 6.35%
FCF Margin 0.86%

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 1.05%.

Dividend Per Share 11.00
Dividend Yield 1.05%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth n/a
Payout Ratio 8.02%
FCF Payout Ratio 47.88%
Buyback Yield -0.36%
Shareholder Yield 0.68%
Earnings Yield 11.63%
FCF Yield 2.18%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 27, 2023. It was a forward split with a ratio of 2.

Last Split Date Feb 27, 2023
Split Type Forward
Split Ratio 2

Scores

Kaitori Okoku has an Altman Z-Score of 3.88 and a Piotroski F-Score of 5.

Altman Z-Score 3.88
Piotroski F-Score 5