Dream Vision Co.,Ltd. (TYO:3185)
Japan · Delayed Price · Currency is JPY 230.00
+4.00 (1.77%)
Jan 23, 2026, 3:30 PM JST
Dream Vision Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,102 | 4,499 | 4,656 | 5,184 | 4,949 | 6,019 | Upgrade | |
Revenue Growth (YoY) | -11.08% | -3.37% | -10.18% | 4.75% | -17.78% | -23.53% | Upgrade |
Cost of Revenue | 2,199 | 2,480 | 2,484 | 2,696 | 2,452 | 3,306 | Upgrade |
Gross Profit | 1,903 | 2,019 | 2,172 | 2,488 | 2,497 | 2,713 | Upgrade |
Selling, General & Admin | 2,006 | 2,196 | 2,396 | 2,466 | 2,479 | 2,945 | Upgrade |
Other Operating Expenses | -1 | -12 | 2 | -7 | 17 | 46 | Upgrade |
Operating Expenses | 2,093 | 2,272 | 2,398 | 2,459 | 2,496 | 2,991 | Upgrade |
Operating Income | -190 | -253 | -226 | 29 | 1 | -278 | Upgrade |
Interest Expense | -67 | -62 | -47 | -43 | -44 | -40 | Upgrade |
Interest & Investment Income | 19 | 16 | 2 | 6 | - | 3 | Upgrade |
Currency Exchange Gain (Loss) | 2 | 2 | -29 | -24 | -23 | - | Upgrade |
Other Non Operating Income (Expenses) | -34 | -35 | -29 | -4 | 32 | 92 | Upgrade |
EBT Excluding Unusual Items | -270 | -332 | -329 | -36 | -34 | -223 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -6 | -45 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 14 | -12 | -2 | -36 | Upgrade |
Asset Writedown | -28 | -28 | -39 | -81 | -8 | -205 | Upgrade |
Pretax Income | -298 | -360 | -354 | -129 | -50 | -509 | Upgrade |
Income Tax Expense | 3 | 9 | -2 | 3 | -1 | -2 | Upgrade |
Net Income | -301 | -369 | -352 | -132 | -49 | -507 | Upgrade |
Net Income to Common | -301 | -369 | -352 | -132 | -49 | -507 | Upgrade |
Shares Outstanding (Basic) | 18 | 16 | 15 | 14 | 14 | 12 | Upgrade |
Shares Outstanding (Diluted) | 18 | 16 | 15 | 14 | 14 | 12 | Upgrade |
Shares Change (YoY) | 23.12% | 11.86% | 4.44% | 3.25% | 11.27% | 4.23% | Upgrade |
EPS (Basic) | -16.54 | -22.45 | -23.96 | -9.38 | -3.60 | -41.40 | Upgrade |
EPS (Diluted) | -16.58 | -22.50 | -23.98 | -9.39 | -3.61 | -41.46 | Upgrade |
Free Cash Flow | -101 | -381 | 76 | -91 | 36 | 73 | Upgrade |
Free Cash Flow Per Share | -5.55 | -23.18 | 5.17 | -6.47 | 2.64 | 5.96 | Upgrade |
Gross Margin | 46.39% | 44.88% | 46.65% | 47.99% | 50.46% | 45.07% | Upgrade |
Operating Margin | -4.63% | -5.62% | -4.85% | 0.56% | 0.02% | -4.62% | Upgrade |
Profit Margin | -7.34% | -8.20% | -7.56% | -2.55% | -0.99% | -8.42% | Upgrade |
Free Cash Flow Margin | -2.46% | -8.47% | 1.63% | -1.75% | 0.73% | 1.21% | Upgrade |
EBITDA | -116 | -165 | -106 | 166 | 85 | -161 | Upgrade |
EBITDA Margin | -2.83% | -3.67% | -2.28% | 3.20% | 1.72% | -2.67% | Upgrade |
D&A For EBITDA | 74 | 88 | 120 | 137 | 84 | 117 | Upgrade |
EBIT | -190 | -253 | -226 | 29 | 1 | -278 | Upgrade |
EBIT Margin | -4.63% | -5.62% | -4.85% | 0.56% | 0.02% | -4.62% | Upgrade |
Advertising Expenses | - | 288 | 344 | 371 | 364 | 367 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.