Dream Vision Co.,Ltd. (TYO:3185)
Japan
· Delayed Price · Currency is JPY 130.00
0.00 (0.00%)
May 1, 2025, 3:30 PM JST
Dream Vision Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 4,580 | 4,656 | 5,184 | 4,949 | 6,019 | 7,871 | Upgrade
|
| Revenue Growth (YoY) | -1.95% | -10.18% | 4.75% | -17.78% | -23.53% | 13.79% | Upgrade
|
| Cost of Revenue | 2,551 | 2,484 | 2,696 | 2,452 | 3,306 | 3,932 | Upgrade
|
| Gross Profit | 2,029 | 2,172 | 2,488 | 2,497 | 2,713 | 3,939 | Upgrade
|
| Selling, General & Admin | 2,331 | 2,396 | 2,466 | 2,479 | 2,945 | 3,915 | Upgrade
|
| Other Operating Expenses | 1 | 2 | -7 | 17 | 46 | -20 | Upgrade
|
| Operating Expenses | 2,332 | 2,398 | 2,459 | 2,496 | 2,991 | 3,895 | Upgrade
|
| Operating Income | -303 | -226 | 29 | 1 | -278 | 44 | Upgrade
|
| Interest Expense | -52 | -47 | -43 | -44 | -40 | -53 | Upgrade
|
| Interest & Investment Income | 9 | 2 | 6 | - | 3 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -29 | -29 | -24 | -23 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -30 | -29 | -4 | 32 | 92 | -49 | Upgrade
|
| EBT Excluding Unusual Items | -405 | -329 | -36 | -34 | -223 | -58 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -6 | -45 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 14 | 14 | -12 | -2 | -36 | -5 | Upgrade
|
| Asset Writedown | -39 | -39 | -81 | -8 | -205 | -111 | Upgrade
|
| Pretax Income | -430 | -354 | -129 | -50 | -509 | -174 | Upgrade
|
| Income Tax Expense | 8 | -2 | 3 | -1 | -2 | -5 | Upgrade
|
| Net Income | -438 | -352 | -132 | -49 | -507 | -169 | Upgrade
|
| Net Income to Common | -438 | -352 | -132 | -49 | -507 | -169 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 15 | 14 | 14 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 15 | 14 | 14 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 6.73% | 4.44% | 3.25% | 11.27% | 4.23% | 3.71% | Upgrade
|
| EPS (Basic) | -28.11 | -23.96 | -9.38 | -3.60 | -41.40 | -14.39 | Upgrade
|
| EPS (Diluted) | -28.12 | -23.98 | -9.39 | -3.61 | -41.46 | -14.46 | Upgrade
|
| Free Cash Flow | -205 | 76 | -91 | 36 | 73 | 3 | Upgrade
|
| Free Cash Flow Per Share | -13.16 | 5.17 | -6.47 | 2.64 | 5.96 | 0.26 | Upgrade
|
| Gross Margin | 44.30% | 46.65% | 47.99% | 50.46% | 45.07% | 50.04% | Upgrade
|
| Operating Margin | -6.62% | -4.85% | 0.56% | 0.02% | -4.62% | 0.56% | Upgrade
|
| Profit Margin | -9.56% | -7.56% | -2.55% | -0.99% | -8.42% | -2.15% | Upgrade
|
| Free Cash Flow Margin | -4.48% | 1.63% | -1.75% | 0.73% | 1.21% | 0.04% | Upgrade
|
| EBITDA | -203 | -106 | 166 | 85 | -161 | 169 | Upgrade
|
| EBITDA Margin | -4.43% | -2.28% | 3.20% | 1.72% | -2.67% | 2.15% | Upgrade
|
| D&A For EBITDA | 100 | 120 | 137 | 84 | 117 | 125 | Upgrade
|
| EBIT | -303 | -226 | 29 | 1 | -278 | 44 | Upgrade
|
| EBIT Margin | -6.62% | -4.85% | 0.56% | 0.02% | -4.62% | 0.56% | Upgrade
|
| Advertising Expenses | - | 344 | 371 | 364 | 367 | 475 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.