Dream Vision Co.,Ltd. (TYO:3185)
Japan
· Delayed Price · Currency is JPY 135.00
+1.00 (0.75%)
Jun 10, 2025, 3:30 PM JST
Dream Vision Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 4,499 | 4,656 | 5,184 | 4,949 | 6,019 | Upgrade
|
| Revenue Growth (YoY) | -3.37% | -10.18% | 4.75% | -17.78% | -23.53% | Upgrade
|
| Cost of Revenue | 2,480 | 2,484 | 2,696 | 2,452 | 3,306 | Upgrade
|
| Gross Profit | 2,019 | 2,172 | 2,488 | 2,497 | 2,713 | Upgrade
|
| Selling, General & Admin | 2,284 | 2,396 | 2,466 | 2,479 | 2,945 | Upgrade
|
| Other Operating Expenses | 12 | 2 | -7 | 17 | 46 | Upgrade
|
| Operating Expenses | 2,296 | 2,398 | 2,459 | 2,496 | 2,991 | Upgrade
|
| Operating Income | -277 | -226 | 29 | 1 | -278 | Upgrade
|
| Interest Expense | -98 | -47 | -43 | -44 | -40 | Upgrade
|
| Interest & Investment Income | 16 | 2 | 6 | - | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -29 | -24 | -23 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -29 | -4 | 32 | 92 | Upgrade
|
| EBT Excluding Unusual Items | -360 | -329 | -36 | -34 | -223 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -6 | -45 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 14 | -12 | -2 | -36 | Upgrade
|
| Asset Writedown | - | -39 | -81 | -8 | -205 | Upgrade
|
| Pretax Income | -360 | -354 | -129 | -50 | -509 | Upgrade
|
| Income Tax Expense | 9 | -2 | 3 | -1 | -2 | Upgrade
|
| Net Income | -369 | -352 | -132 | -49 | -507 | Upgrade
|
| Net Income to Common | -369 | -352 | -132 | -49 | -507 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 15 | 14 | 14 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 15 | 14 | 14 | 12 | Upgrade
|
| Shares Change (YoY) | 11.86% | 4.44% | 3.25% | 11.27% | 4.23% | Upgrade
|
| EPS (Basic) | -22.45 | -23.96 | -9.38 | -3.60 | -41.40 | Upgrade
|
| EPS (Diluted) | -22.50 | -23.98 | -9.39 | -3.61 | -41.46 | Upgrade
|
| Free Cash Flow | -375 | 76 | -91 | 36 | 73 | Upgrade
|
| Free Cash Flow Per Share | -22.82 | 5.17 | -6.47 | 2.64 | 5.96 | Upgrade
|
| Gross Margin | 44.88% | 46.65% | 47.99% | 50.46% | 45.07% | Upgrade
|
| Operating Margin | -6.16% | -4.85% | 0.56% | 0.02% | -4.62% | Upgrade
|
| Profit Margin | -8.20% | -7.56% | -2.55% | -0.99% | -8.42% | Upgrade
|
| Free Cash Flow Margin | -8.33% | 1.63% | -1.75% | 0.73% | 1.21% | Upgrade
|
| EBITDA | -189 | -106 | 166 | 85 | -161 | Upgrade
|
| EBITDA Margin | -4.20% | -2.28% | 3.20% | 1.72% | -2.67% | Upgrade
|
| D&A For EBITDA | 88 | 120 | 137 | 84 | 117 | Upgrade
|
| EBIT | -277 | -226 | 29 | 1 | -278 | Upgrade
|
| EBIT Margin | -6.16% | -4.85% | 0.56% | 0.02% | -4.62% | Upgrade
|
| Advertising Expenses | - | 344 | 371 | 364 | 367 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.