Dream Vision Co.,Ltd. (TYO:3185)

Dream Vision Statistics

Total Valuation

Dream Vision has a market cap or net worth of JPY 4.04 billion. The enterprise value is 4.74 billion.

Market Cap	4.04B
Enterprise Value	4.74B

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date	Feb 12, 2026
Ex-Dividend Date	n/a

Share Statistics

Dream Vision has 18.37 million shares outstanding. The number of shares has increased by 17.48% in one year.

Current Share Class	18.37M
Shares Outstanding	18.37M
Shares Change (YoY)	+17.48%
Shares Change (QoQ)	+0.03%
Owned by Insiders (%)	4.79%
Owned by Institutions (%)	1.92%
Float	9.12M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.11
PB Ratio	25.41
P/TBV Ratio	26.24
P/FCF Ratio	n/a
P/OCF Ratio	505.07
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-15.64
EV / Sales	1.30
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 1.17, with a Debt / Equity ratio of 8.35.

Current Ratio	1.17
Quick Ratio	0.54
Debt / Equity	8.35
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-2.75

Financial Efficiency

Return on equity (ROE) is -97.90% and return on invested capital (ROIC) is -7.16%.

Return on Equity (ROE)	-97.90%
Return on Assets (ROA)	-5.00%
Return on Invested Capital (ROIC)	-7.16%
Return on Capital Employed (ROCE)	-40.71%
Weighted Average Cost of Capital (WACC)	2.53%
Revenue Per Employee	25.71M
Profits Per Employee	-2.13M
Employee Count	142
Asset Turnover	1.50
Inventory Turnover	2.04

Taxes

Income Tax	-1.00M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +11.11% in the last 52 weeks. The beta is -0.41, so Dream Vision's price volatility has been lower than the market average.

Beta (5Y)	-0.41
52-Week Price Change	+11.11%
50-Day Moving Average	217.78
200-Day Moving Average	184.05
Relative Strength Index (RSI)	46.58
Average Volume (20 Days)	159,685

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Dream Vision had revenue of JPY 3.65 billion and -303.00 million in losses. Loss per share was -16.60.

Revenue	3.65B
Gross Profit	1.72B
Operating Income	-195.00M
Pretax Income	-304.00M
Net Income	-303.00M
EBITDA	-130.00M
EBIT	-195.00M
Loss Per Share	-16.60

Balance Sheet

The company has 631.00 million in cash and 1.33 billion in debt, with a net cash position of -697.00 million or -37.95 per share.

Cash & Cash Equivalents	631.00M
Total Debt	1.33B
Net Cash	-697.00M
Net Cash Per Share	-37.95
Equity (Book Value)	159.00M
Book Value Per Share	8.66
Working Capital	291.00M

Cash Flow

Operating Cash Flow	8.00M
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 47.17%, with operating and profit margins of -5.34% and -8.30%.

Gross Margin	47.17%
Operating Margin	-5.34%
Pretax Margin	-8.33%
Profit Margin	-8.30%
EBITDA Margin	-3.56%
EBIT Margin	-5.34%
FCF Margin	n/a

Dividends & Yields

Dream Vision does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-17.48%
Shareholder Yield	-17.48%
Earnings Yield	-7.50%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on June 28, 2017. It was a forward split with a ratio of 2.

Last Split Date	Jun 28, 2017
Split Type	Forward
Split Ratio	2

Scores

Dream Vision has an Altman Z-Score of 0.69 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.69
Piotroski F-Score	4