Dream Vision Co.,Ltd. (TYO:3185)
Japan flag Japan · Delayed Price · Currency is JPY
230.00
+4.00 (1.77%)
Jan 23, 2026, 3:30 PM JST

Dream Vision Statistics

Total Valuation

Dream Vision has a market cap or net worth of JPY 4.22 billion. The enterprise value is 4.96 billion.

Market Cap4.22B
Enterprise Value 4.96B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date n/a

Share Statistics

Dream Vision has 18.37 million shares outstanding. The number of shares has increased by 23.12% in one year.

Current Share Class 18.37M
Shares Outstanding 18.37M
Shares Change (YoY) +23.12%
Shares Change (QoQ) +0.13%
Owned by Insiders (%) 4.79%
Owned by Institutions (%) 0.41%
Float 9.12M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.03
PB Ratio 18.37
P/TBV Ratio 18.53
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -16.49
EV / Sales 1.21
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -49.15

Financial Position

The company has a current ratio of 1.21, with a Debt / Equity ratio of 5.87.

Current Ratio 1.21
Quick Ratio 0.54
Debt / Equity 5.87
Debt / EBITDA n/a
Debt / FCF -13.36
Interest Coverage -2.84

Financial Efficiency

Return on equity (ROE) is -209.76% and return on invested capital (ROIC) is -17.03%.

Return on Equity (ROE) -209.76%
Return on Assets (ROA) -4.94%
Return on Invested Capital (ROIC) -17.03%
Return on Capital Employed (ROCE) -33.04%
Weighted Average Cost of Capital (WACC) 2.29%
Revenue Per Employee 28.89M
Profits Per Employee -2.12M
Employee Count142
Asset Turnover 1.70
Inventory Turnover 2.13

Taxes

In the past 12 months, Dream Vision has paid 3.00 million in taxes.

Income Tax 3.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +40.24% in the last 52 weeks. The beta is -0.45, so Dream Vision's price volatility has been lower than the market average.

Beta (5Y) -0.45
52-Week Price Change +40.24%
50-Day Moving Average 218.06
200-Day Moving Average 177.04
Relative Strength Index (RSI) 59.07
Average Volume (20 Days) 111,170

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dream Vision had revenue of JPY 4.10 billion and -301.00 million in losses. Loss per share was -16.58.

Revenue4.10B
Gross Profit 1.90B
Operating Income -190.00M
Pretax Income -298.00M
Net Income -301.00M
EBITDA -116.00M
EBIT -190.00M
Loss Per Share -16.58
Full Income Statement

Balance Sheet

The company has 609.00 million in cash and 1.35 billion in debt, with a net cash position of -740.00 million or -40.29 per share.

Cash & Cash Equivalents 609.00M
Total Debt 1.35B
Net Cash -740.00M
Net Cash Per Share -40.29
Equity (Book Value) 230.00M
Book Value Per Share 12.52
Working Capital 369.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -94.00 million and capital expenditures -7.00 million, giving a free cash flow of -101.00 million.

Operating Cash Flow -94.00M
Capital Expenditures -7.00M
Free Cash Flow -101.00M
FCF Per Share -5.50
Full Cash Flow Statement

Margins

Gross margin is 46.39%, with operating and profit margins of -4.63% and -7.34%.

Gross Margin 46.39%
Operating Margin -4.63%
Pretax Margin -7.26%
Profit Margin -7.34%
EBITDA Margin -2.83%
EBIT Margin -4.63%
FCF Margin n/a

Dividends & Yields

Dream Vision does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -23.12%
Shareholder Yield -23.12%
Earnings Yield -7.13%
FCF Yield -2.39%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 28, 2017. It was a forward split with a ratio of 2.

Last Split Date Jun 28, 2017
Split Type Forward
Split Ratio 2

Scores

Dream Vision has an Altman Z-Score of 0.84 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.84
Piotroski F-Score 4