miratap inc. (TYO:3187)
Japan
· Delayed Price · Currency is JPY 343.00
+1.00 (0.29%)
Apr 24, 2025, 3:30 PM JST
miratap inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2016 | FY 2014 | 2011 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '16 Sep 30, 2016 | Sep '14 Sep 30, 2014 | 2011 - 2013 |
| Revenue | 16,256 | 16,123 | 15,495 | 13,257 | 8,202 | 6,899 | Upgrade
|
| Revenue Growth (YoY) | 3.07% | 4.05% | 16.88% | 61.63% | 18.89% | 29.68% | Upgrade
|
| Cost of Revenue | 10,592 | 10,439 | 9,959 | 8,308 | 5,280 | 4,636 | Upgrade
|
| Gross Profit | 5,664 | 5,684 | 5,536 | 4,949 | 2,922 | 2,263 | Upgrade
|
| Selling, General & Admin | 5,304 | 4,853 | 4,484 | 4,001 | 2,557 | 1,789 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 66 | - | Upgrade
|
| Operating Expenses | 5,319 | 4,860 | 4,484 | 3,994 | 2,623 | 1,789 | Upgrade
|
| Operating Income | 345 | 824 | 1,052 | 955 | 299 | 474 | Upgrade
|
| Interest Expense | -18 | -18 | -19 | -6 | -7 | -13 | Upgrade
|
| Interest & Investment Income | - | - | 10 | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -11 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7 | -8 | - | -1 | - | 8 | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | -3 | -6 | -7 | -4 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 345 | 795 | 1,037 | 941 | 277 | 466 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7 | -9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | 6 | 1 | - | 1 | Upgrade
|
| Asset Writedown | -2 | -2 | -172 | -10 | -33 | -26 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 27 | Upgrade
|
| Pretax Income | 337 | 784 | 871 | 932 | 244 | 468 | Upgrade
|
| Income Tax Expense | 18 | 149 | 346 | 326 | 93 | 191 | Upgrade
|
| Net Income | 319 | 635 | 525 | 606 | 151 | 277 | Upgrade
|
| Net Income to Common | 319 | 635 | 525 | 606 | 151 | 277 | Upgrade
|
| Net Income Growth | -39.01% | 20.95% | -13.37% | 301.33% | -45.49% | 29.44% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -0.40% | -0.79% | 1.69% | 9.50% | -4.11% | 19.99% | Upgrade
|
| EPS (Basic) | 17.38 | 34.62 | 28.39 | 33.39 | 9.45 | 17.60 | Upgrade
|
| EPS (Diluted) | 17.38 | 34.62 | 28.39 | 33.34 | 9.12 | 16.03 | Upgrade
|
| EPS Growth | -38.76% | 21.92% | -14.84% | 265.57% | -43.11% | 8.09% | Upgrade
|
| Free Cash Flow | - | 244 | 251 | 401 | 15 | 433 | Upgrade
|
| Free Cash Flow Per Share | - | 13.30 | 13.57 | 22.05 | 0.90 | 25.00 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 5.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | 100.00% | 150.00% | - | Upgrade
|
| Gross Margin | 34.84% | 35.25% | 35.73% | 37.33% | 35.63% | 32.80% | Upgrade
|
| Operating Margin | 2.12% | 5.11% | 6.79% | 7.20% | 3.65% | 6.87% | Upgrade
|
| Profit Margin | 1.96% | 3.94% | 3.39% | 4.57% | 1.84% | 4.01% | Upgrade
|
| Free Cash Flow Margin | - | 1.51% | 1.62% | 3.02% | 0.18% | 6.28% | Upgrade
|
| EBITDA | 503.5 | 990 | 1,248 | 1,077 | 416 | 570 | Upgrade
|
| EBITDA Margin | 3.10% | 6.14% | 8.05% | 8.12% | 5.07% | 8.26% | Upgrade
|
| D&A For EBITDA | 158.5 | 166 | 196 | 122 | 117 | 96 | Upgrade
|
| EBIT | 345 | 824 | 1,052 | 955 | 299 | 474 | Upgrade
|
| EBIT Margin | 2.12% | 5.11% | 6.79% | 7.20% | 3.65% | 6.87% | Upgrade
|
| Effective Tax Rate | 5.34% | 19.00% | 39.72% | 34.98% | 38.12% | 40.81% | Upgrade
|
| Advertising Expenses | - | 563 | - | - | 410 | 325 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.