miratap inc. (TYO:3187)
346.00
-2.00 (-0.57%)
Jul 15, 2025, 3:30 PM JST
miratap inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2016 | FY 2014 | 2011 - 2013 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '16 Sep 30, 2016 | Sep '14 Sep 30, 2014 | 2011 - 2013 |
16,272 | 16,123 | 15,495 | 13,257 | 8,202 | 6,899 | Upgrade
| |
Revenue Growth (YoY) | 0.51% | 4.05% | 16.88% | 61.63% | 18.89% | 29.68% | Upgrade
|
Cost of Revenue | 10,562 | 10,439 | 9,959 | 8,308 | 5,280 | 4,636 | Upgrade
|
Gross Profit | 5,710 | 5,684 | 5,536 | 4,949 | 2,922 | 2,263 | Upgrade
|
Selling, General & Admin | 5,633 | 4,853 | 4,484 | 4,001 | 2,557 | 1,789 | Upgrade
|
Other Operating Expenses | - | - | - | - | 66 | - | Upgrade
|
Operating Expenses | 5,640 | 4,860 | 4,484 | 3,994 | 2,623 | 1,789 | Upgrade
|
Operating Income | 70 | 824 | 1,052 | 955 | 299 | 474 | Upgrade
|
Interest Expense | -23 | -18 | -19 | -6 | -7 | -13 | Upgrade
|
Interest & Investment Income | - | - | 10 | - | - | - | Upgrade
|
Earnings From Equity Investments | - | - | - | - | -11 | - | Upgrade
|
Currency Exchange Gain (Loss) | 1 | -8 | - | -1 | - | 8 | Upgrade
|
Other Non Operating Income (Expenses) | 7 | -3 | -6 | -7 | -4 | -3 | Upgrade
|
EBT Excluding Unusual Items | 55 | 795 | 1,037 | 941 | 277 | 466 | Upgrade
|
Gain (Loss) on Sale of Investments | -7 | -9 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 1 | - | 6 | 1 | - | 1 | Upgrade
|
Asset Writedown | -3 | -2 | -172 | -10 | -33 | -26 | Upgrade
|
Other Unusual Items | -1 | - | - | - | - | 27 | Upgrade
|
Pretax Income | 45 | 784 | 871 | 932 | 244 | 468 | Upgrade
|
Income Tax Expense | -29 | 149 | 346 | 326 | 93 | 191 | Upgrade
|
Net Income | 74 | 635 | 525 | 606 | 151 | 277 | Upgrade
|
Net Income to Common | 74 | 635 | 525 | 606 | 151 | 277 | Upgrade
|
Net Income Growth | -86.06% | 20.95% | -13.37% | 301.33% | -45.49% | 29.44% | Upgrade
|
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 16 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 17 | 17 | Upgrade
|
Shares Change (YoY) | -0.10% | -0.79% | 1.69% | 9.50% | -4.11% | 19.99% | Upgrade
|
EPS (Basic) | 4.03 | 34.62 | 28.39 | 33.39 | 9.45 | 17.60 | Upgrade
|
EPS (Diluted) | 4.03 | 34.62 | 28.39 | 33.34 | 9.12 | 16.03 | Upgrade
|
EPS Growth | -86.05% | 21.92% | -14.84% | 265.57% | -43.11% | 8.09% | Upgrade
|
Free Cash Flow | -552 | 244 | 251 | 401 | 15 | 433 | Upgrade
|
Free Cash Flow Per Share | -30.07 | 13.30 | 13.57 | 22.05 | 0.90 | 25.00 | Upgrade
|
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 5.000 | 2.000 | Upgrade
|
Dividend Growth | - | - | - | 100.00% | 150.00% | - | Upgrade
|
Gross Margin | 35.09% | 35.25% | 35.73% | 37.33% | 35.63% | 32.80% | Upgrade
|
Operating Margin | 0.43% | 5.11% | 6.79% | 7.20% | 3.65% | 6.87% | Upgrade
|
Profit Margin | 0.46% | 3.94% | 3.39% | 4.57% | 1.84% | 4.01% | Upgrade
|
Free Cash Flow Margin | -3.39% | 1.51% | 1.62% | 3.02% | 0.18% | 6.28% | Upgrade
|
EBITDA | 252 | 990 | 1,248 | 1,077 | 416 | 570 | Upgrade
|
EBITDA Margin | 1.55% | 6.14% | 8.05% | 8.12% | 5.07% | 8.26% | Upgrade
|
D&A For EBITDA | 182 | 166 | 196 | 122 | 117 | 96 | Upgrade
|
EBIT | 70 | 824 | 1,052 | 955 | 299 | 474 | Upgrade
|
EBIT Margin | 0.43% | 5.11% | 6.79% | 7.20% | 3.65% | 6.87% | Upgrade
|
Effective Tax Rate | - | 19.00% | 39.72% | 34.98% | 38.12% | 40.81% | Upgrade
|
Advertising Expenses | - | 563 | - | - | 410 | 325 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.