miratap inc. (TYO:3187)
Japan flag Japan · Delayed Price · Currency is JPY
368.00
+1.00 (0.27%)
Aug 26, 2026, 12:42 PM JST

miratap inc. Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2016
Period EndingSep '25 Sep '25 Sep '24 Sep '23 Sep '22 Sep '16
Revenue
16,74616,74616,12315,49513,2578,202
Revenue Growth
3.86%3.86%4.05%16.88%61.63%18.89%
Gross Profit
5,8455,8455,6845,5364,9492,922
Operating Income
-290-2908241,052955299
Net Income
-447-447635525606151
Earnings Per Share
-24.51-24.5134.6228.3933.349.12
EPS Growth
--21.92%-14.84%265.57%-43.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingSep '25 Sep '25 Sep '24 Sep '23 Sep '22
Housing Equipment and Building Materials EC Business
15,12215,12214,52114,10612,790
Housing Business
1,6271,6271,6091,403467.61
Unallocated Adjustment
-2.28-2.28-6.96-13.71-
Total
16,74716,74716,12315,49613,258

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2016
Period EndingSep '25 Sep '25 Sep '24 Sep '23 Sep '22 Sep '16
Cash & Investments
1,3081,3082,0422,3581,3861,053
Total Debt
3,1343,1343,1283,3472,0551,031
Net Cash (Debt)
-1,826-1,826-1,086-989-66922
Net Cash Growth
------93.39%
Net Cash Per Share
-100.11-100.11-59.20-53.49-36.791.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2016
Period EndingSep '25 Sep '25 Sep '24 Sep '23 Sep '22 Sep '16
Operating Cash Flow
-55-55536437714296
Capital Expenditures
-286-286-292-186-313-281
Free Cash Flow
-341-34124425140115
Free Cash Flow Growth
---2.79%-37.41%2573.33%-96.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2016
Period EndingSep '25 Sep '25 Sep '24 Sep '23 Sep '22 Sep '16
Gross Margin
34.90%34.90%35.25%35.73%37.33%35.63%
Operating Margin
-1.73%-1.73%5.11%6.79%7.20%3.65%
Pretax Margin
-3.98%-3.98%4.86%5.62%7.03%2.97%
Profit Margin
-2.67%-2.67%3.94%3.39%4.57%1.84%
FCF Margin
-2.04%-2.04%1.51%1.62%3.02%0.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2016
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '16
Dividend Per Share
3.0003.00010.00010.00010.0005.000
Dividend Per Share Growth
-70.00%-70.00%0%0%100.00%150.00%
Dividend Yield
0.75%0.95%2.50%1.23%1.11%1.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2016
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '16
PE Ratio
--11.6529.2728.9341.16
Forward PE
-34.0732.2418.0125.7819.40
P/FCF Ratio
--30.3261.2143.72414.36
PS Ratio
0.400.340.460.991.320.76