miratap inc. (TYO:3187)
Japan · Delayed Price · Currency is JPY 235.00
+3.00 (1.29%)
Jun 4, 2026, 3:30 PM JST
miratap inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '16 Sep 30, 2016 |
| 16,746 | 16,123 | 15,495 | 13,257 | 8,202 | |
Revenue Growth (YoY) | 3.86% | 4.05% | 16.88% | 61.63% | 18.89% |
Cost of Revenue | 10,901 | 10,439 | 9,959 | 8,308 | 5,280 |
Gross Profit | 5,845 | 5,684 | 5,536 | 4,949 | 2,922 |
Selling, General & Admin | 6,128 | 4,853 | 4,484 | 4,001 | 2,557 |
Other Operating Expenses | - | - | - | - | 66 |
Operating Expenses | 6,135 | 4,860 | 4,484 | 3,994 | 2,623 |
Operating Income | -290 | 824 | 1,052 | 955 | 299 |
Interest Expense | -33 | -18 | -19 | -6 | -7 |
Interest & Investment Income | 1 | - | 10 | - | - |
Earnings From Equity Investments | - | - | - | - | -11 |
Currency Exchange Gain (Loss) | 13 | -8 | - | -1 | - |
Other Non Operating Income (Expenses) | 19 | -3 | -6 | -7 | -4 |
EBT Excluding Unusual Items | -290 | 795 | 1,037 | 941 | 277 |
Gain (Loss) on Sale of Investments | -310 | -9 | - | - | - |
Gain (Loss) on Sale of Assets | 1 | - | 6 | 1 | - |
Asset Writedown | -12 | -2 | -172 | -10 | -33 |
Other Unusual Items | -56 | - | - | - | - |
Pretax Income | -667 | 784 | 871 | 932 | 244 |
Income Tax Expense | -220 | 149 | 346 | 326 | 93 |
Net Income | -447 | 635 | 525 | 606 | 151 |
Net Income to Common | -447 | 635 | 525 | 606 | 151 |
Net Income Growth | - | 20.95% | -13.37% | 301.33% | -45.49% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 16 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 17 |
Shares Change (YoY) | -0.57% | -0.79% | 1.69% | 9.50% | -4.11% |
EPS (Basic) | -24.51 | 34.62 | 28.39 | 33.39 | 9.45 |
EPS (Diluted) | -24.51 | 34.62 | 28.39 | 33.34 | 9.12 |
EPS Growth | - | 21.92% | -14.84% | 265.57% | -43.11% |
Free Cash Flow | -341 | 244 | 251 | 401 | 15 |
Free Cash Flow Per Share | -18.70 | 13.30 | 13.57 | 22.05 | 0.90 |
Dividend Per Share | 3.000 | 10.000 | 10.000 | 10.000 | 5.000 |
Dividend Growth | -70.00% | - | - | 100.00% | 150.00% |
Gross Margin | 34.90% | 35.25% | 35.73% | 37.33% | 35.63% |
Operating Margin | -1.73% | 5.11% | 6.79% | 7.20% | 3.65% |
Profit Margin | -2.67% | 3.94% | 3.39% | 4.57% | 1.84% |
Free Cash Flow Margin | -2.04% | 1.51% | 1.62% | 3.02% | 0.18% |
EBITDA | -86 | 990 | 1,248 | 1,077 | 416 |
EBITDA Margin | -0.51% | 6.14% | 8.05% | 8.12% | 5.07% |
D&A For EBITDA | 204 | 166 | 196 | 122 | 117 |
EBIT | -290 | 824 | 1,052 | 955 | 299 |
EBIT Margin | -1.73% | 5.11% | 6.79% | 7.20% | 3.65% |
Effective Tax Rate | - | 19.00% | 39.72% | 34.98% | 38.12% |
Advertising Expenses | 1,150 | 563 | - | - | 410 |