miratap inc. (TYO:3187)
368.00
+1.00 (0.27%)
Aug 26, 2026, 12:42 PM JST
miratap inc. Financials Overview
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '16 Sep 30, 2016 |
Revenue Revenue Growth | 16,746 | 16,746 | 16,123 | 15,495 | 13,257 | 8,202 |
Revenue Growth | 3.86% | 3.86% | 4.05% | 16.88% | 61.63% | 18.89% |
Gross Profit Gross Profit Growth | 5,845 | 5,845 | 5,684 | 5,536 | 4,949 | 2,922 |
Operating Income Operating Income Growth | -290 | -290 | 824 | 1,052 | 955 | 299 |
Net Income Net Income Growth | -447 | -447 | 635 | 525 | 606 | 151 |
Earnings Per Share EPS Growth | -24.51 | -24.51 | 34.62 | 28.39 | 33.34 | 9.12 |
EPS Growth | - | - | 21.92% | -14.84% | 265.57% | -43.11% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Housing Equipment and Building Materials EC Business Housing Equipment and Building Materials EC Business Growth | 15,122 | 15,122 | 14,521 | 14,106 | 12,790 |
Housing Business Housing Business Growth | 1,627 | 1,627 | 1,609 | 1,403 | 467.61 |
Unallocated Adjustment Unallocated Adjustment Growth | -2.28 | -2.28 | -6.96 | -13.71 | - |
Total Total Growth | 16,747 | 16,747 | 16,123 | 15,496 | 13,258 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '16 Sep 30, 2016 |
Cash & Investments Cash & Investments Growth | 1,308 | 1,308 | 2,042 | 2,358 | 1,386 | 1,053 |
Total Debt Total Debt Growth | 3,134 | 3,134 | 3,128 | 3,347 | 2,055 | 1,031 |
Net Cash (Debt) Net Cash Growth | -1,826 | -1,826 | -1,086 | -989 | -669 | 22 |
Net Cash Growth | - | - | - | - | - | -93.39% |
Net Cash Per Share Net Cash Per Share Growth | -100.11 | -100.11 | -59.20 | -53.49 | -36.79 | 1.32 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '16 Sep 30, 2016 |
Operating Cash Flow Operating Cash Flow Growth | -55 | -55 | 536 | 437 | 714 | 296 |
Capital Expenditures CapEx Growth | -286 | -286 | -292 | -186 | -313 | -281 |
Free Cash Flow Free Cash Flow Growth | -341 | -341 | 244 | 251 | 401 | 15 |
Free Cash Flow Growth | - | - | -2.79% | -37.41% | 2573.33% | -96.54% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '16 Sep 30, 2016 |
Gross Margin | 34.90% | 34.90% | 35.25% | 35.73% | 37.33% | 35.63% |
Operating Margin | -1.73% | -1.73% | 5.11% | 6.79% | 7.20% | 3.65% |
Pretax Margin | -3.98% | -3.98% | 4.86% | 5.62% | 7.03% | 2.97% |
Profit Margin | -2.67% | -2.67% | 3.94% | 3.39% | 4.57% | 1.84% |
FCF Margin | -2.04% | -2.04% | 1.51% | 1.62% | 3.02% | 0.18% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '16 Sep 30, 2016 |
Dividend Per Share Dividend Per Share Growth | 3.000 | 3.000 | 10.000 | 10.000 | 10.000 | 5.000 |
Dividend Per Share Growth | -70.00% | -70.00% | 0% | 0% | 100.00% | 150.00% |
Dividend Yield | 0.75% | 0.95% | 2.50% | 1.23% | 1.11% | 1.41% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '16 Sep 30, 2016 |
PE Ratio | - | - | 11.65 | 29.27 | 28.93 | 41.16 |
Forward PE | - | 34.07 | 32.24 | 18.01 | 25.78 | 19.40 |
P/FCF Ratio | - | - | 30.32 | 61.21 | 43.72 | 414.36 |
PS Ratio | 0.40 | 0.34 | 0.46 | 0.99 | 1.32 | 0.76 |