miratap inc. (TYO:3187)
Japan flag Japan · Delayed Price · Currency is JPY
377.00
-4.00 (-1.05%)
Jun 13, 2025, 3:30 PM JST

miratap inc. Statistics

Total Valuation

miratap inc. has a market cap or net worth of JPY 6.85 billion. The enterprise value is 8.77 billion.

Market Cap 6.85B
Enterprise Value 8.77B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Sep 27, 2024

Share Statistics

miratap inc. has 18.18 million shares outstanding. The number of shares has decreased by -0.10% in one year.

Current Share Class 18.18M
Shares Outstanding 18.18M
Shares Change (YoY) -0.10%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) 54.13%
Owned by Institutions (%) 8.83%
Float 7.54M

Valuation Ratios

The trailing PE ratio is 93.52 and the forward PE ratio is 16.50.

PE Ratio 93.52
Forward PE 16.50
PS Ratio 0.42
PB Ratio 2.10
P/TBV Ratio 2.24
P/FCF Ratio n/a
P/OCF Ratio 29.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 34.79, with an EV/FCF ratio of -15.88.

EV / Earnings 118.49
EV / Sales 0.54
EV / EBITDA 34.79
EV / EBIT 125.26
EV / FCF -15.88

Financial Position

The company has a current ratio of 1.25, with a Debt / Equity ratio of 1.14.

Current Ratio 1.25
Quick Ratio 0.58
Debt / Equity 1.14
Debt / EBITDA 14.82
Debt / FCF -6.77
Interest Coverage 3.04

Financial Efficiency

Return on equity (ROE) is 2.23% and return on invested capital (ROIC) is 0.66%.

Return on Equity (ROE) 2.23%
Return on Assets (ROA) 0.47%
Return on Invested Capital (ROIC) 0.66%
Return on Capital Employed (ROCE) 1.44%
Revenue Per Employee 59.39M
Profits Per Employee 270,073
Employee Count 274
Asset Turnover 1.76
Inventory Turnover 3.80

Taxes

Income Tax -29.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -24.75% in the last 52 weeks. The beta is -0.18, so miratap inc.'s price volatility has been lower than the market average.

Beta (5Y) -0.18
52-Week Price Change -24.75%
50-Day Moving Average 354.68
200-Day Moving Average 371.23
Relative Strength Index (RSI) 54.12
Average Volume (20 Days) 24,605

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, miratap inc. had revenue of JPY 16.27 billion and earned 74.00 million in profits. Earnings per share was 4.03.

Revenue 16.27B
Gross Profit 5.71B
Operating Income 70.00M
Pretax Income 45.00M
Net Income 74.00M
EBITDA 252.00M
EBIT 70.00M
Earnings Per Share (EPS) 4.03
Full Income Statement

Balance Sheet

The company has 1.82 billion in cash and 3.74 billion in debt, giving a net cash position of -1.91 billion or -105.21 per share.

Cash & Cash Equivalents 1.82B
Total Debt 3.74B
Net Cash -1.91B
Net Cash Per Share -105.21
Equity (Book Value) 3.27B
Book Value Per Share 179.22
Working Capital 1.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 234.00 million and capital expenditures -786.00 million, giving a free cash flow of -552.00 million.

Operating Cash Flow 234.00M
Capital Expenditures -786.00M
Free Cash Flow -552.00M
FCF Per Share -30.36
Full Cash Flow Statement

Margins

Gross margin is 35.09%, with operating and profit margins of 0.43% and 0.45%.

Gross Margin 35.09%
Operating Margin 0.43%
Pretax Margin 0.28%
Profit Margin 0.45%
EBITDA Margin 1.55%
EBIT Margin 0.43%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 2.65%.

Dividend Per Share 10.00
Dividend Yield 2.65%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 247.30%
Buyback Yield 0.10%
Shareholder Yield 2.76%
Earnings Yield 1.08%
FCF Yield -8.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2014. It was a forward split with a ratio of 5.

Last Split Date Mar 27, 2014
Split Type Forward
Split Ratio 5

Scores

miratap inc. has an Altman Z-Score of 2.84 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.84
Piotroski F-Score 4