Generation Pass Co.,Ltd. (TYO:3195)
Japan flag Japan · Delayed Price · Currency is JPY
537.00
+3.00 (0.56%)
Aug 6, 2026, 3:08 PM JST

Generation Pass Financials Overview

Millions JPY. Fiscal year is Nov - Oct.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
17,86816,55216,23515,15115,97913,224
Revenue Growth
7.92%1.95%7.16%-5.18%20.83%4.98%
Gross Profit
4,1373,8443,5963,4343,5453,239
Operating Income
18911582-57467
Net Income
159161-138-23343-90
Earnings Per Share
19.5619.83-17.00-2.8342.25-11.09
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Product Planning Related Business
4,2713,2302,9002,2213,3732,265
E-Commerce Marketing Business
13,68313,30913,28812,83112,48310,866
Other
116.21101.53127.0844.15177.26113.12
Unallocated Adjustment
-202.42-88.15-78.94-200.06-53.87-19.98
Total
17,86816,55216,23515,15215,98013,224

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Cash & Investments
1,2638011,2481,1041,351792
Total Debt
1,9011,2589589181,018608
Net Cash (Debt)
-638-457290186333184
Net Cash Growth
--55.91%-44.14%80.98%-71.20%
Net Cash Per Share
-78.42-56.2935.7322.9141.0022.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Operating Cash Flow
-171-625261119177-432
Capital Expenditures
-48-55-39-56-77-56
Free Cash Flow
-219-68022263100-488
Free Cash Flow Growth
--252.38%-37.00%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Gross Margin
23.15%23.22%22.15%22.66%22.18%24.49%
Operating Margin
1.06%0.69%0.51%-0.03%0.46%0.51%
Pretax Margin
1.11%1.09%-0.47%0.45%2.48%-0.18%
Profit Margin
0.89%0.97%-0.85%-0.15%2.15%-0.68%
FCF Margin
-1.23%-4.11%1.37%0.42%0.63%-3.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
PE Ratio
27.3035.29--9.70-
P/FCF Ratio
--8.9234.6633.28-
PS Ratio
0.240.340.120.140.210.24