Generation Pass Co.,Ltd. (TYO:3195)
Japan flag Japan · Delayed Price · Currency is JPY
552.00
-13.00 (-2.30%)
Jan 20, 2026, 3:30 PM JST

Generation Pass Statistics

Total Valuation

Generation Pass has a market cap or net worth of JPY 4.59 billion. The enterprise value is 5.04 billion.

Market Cap4.59B
Enterprise Value 5.04B

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date n/a

Share Statistics

Generation Pass has 8.12 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 8.12M
Shares Outstanding 8.12M
Shares Change (YoY) +0.02%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) 59.90%
Owned by Institutions (%) 1.77%
Float 3.26M

Valuation Ratios

The trailing PE ratio is 28.49.

PE Ratio 28.49
Forward PE n/a
PS Ratio 0.28
PB Ratio 2.43
P/TBV Ratio 2.59
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.27, with an EV/FCF ratio of -7.42.

EV / Earnings 31.33
EV / Sales 0.30
EV / EBITDA 26.27
EV / EBIT 43.86
EV / FCF -7.42

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 0.67.

Current Ratio 1.63
Quick Ratio 0.76
Debt / Equity 0.67
Debt / EBITDA 6.55
Debt / FCF -1.85
Interest Coverage 12.78

Financial Efficiency

Return on equity (ROE) is 8.82% and return on invested capital (ROIC) is 2.45%.

Return on Equity (ROE) 8.82%
Return on Assets (ROA) 1.57%
Return on Invested Capital (ROIC) 2.45%
Return on Capital Employed (ROCE) 5.90%
Revenue Per Employee 59.97M
Profits Per Employee 583,333
Employee Count276
Asset Turnover 3.62
Inventory Turnover 7.43

Taxes

In the past 12 months, Generation Pass has paid 19.00 million in taxes.

Income Tax 19.00M
Effective Tax Rate 10.56%

Stock Price Statistics

The stock price has increased by +110.82% in the last 52 weeks. The beta is 0.30, so Generation Pass's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change +110.82%
50-Day Moving Average 557.84
200-Day Moving Average 460.72
Relative Strength Index (RSI) 53.61
Average Volume (20 Days) 103,250

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Generation Pass had revenue of JPY 16.55 billion and earned 161.00 million in profits. Earnings per share was 19.83.

Revenue16.55B
Gross Profit 4.52B
Operating Income 115.00M
Pretax Income 180.00M
Net Income 161.00M
EBITDA 192.00M
EBIT 115.00M
Earnings Per Share (EPS) 19.83
Full Income Statement

Balance Sheet

The company has 801.00 million in cash and 1.26 billion in debt, with a net cash position of -457.00 million or -56.30 per share.

Cash & Cash Equivalents 801.00M
Total Debt 1.26B
Net Cash -457.00M
Net Cash Per Share -56.30
Equity (Book Value) 1.89B
Book Value Per Share 232.34
Working Capital 1.69B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -625.00 million and capital expenditures -55.00 million, giving a free cash flow of -680.00 million.

Operating Cash Flow -625.00M
Capital Expenditures -55.00M
Free Cash Flow -680.00M
FCF Per Share -83.77
Full Cash Flow Statement

Margins

Gross margin is 27.28%, with operating and profit margins of 0.69% and 0.97%.

Gross Margin 27.28%
Operating Margin 0.69%
Pretax Margin 1.09%
Profit Margin 0.97%
EBITDA Margin 1.16%
EBIT Margin 0.69%
FCF Margin n/a

Dividends & Yields

Generation Pass does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.02%
Shareholder Yield -0.02%
Earnings Yield 3.51%
FCF Yield -14.83%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 26, 2016. It was a forward split with a ratio of 4.

Last Split Date Apr 26, 2016
Split Type Forward
Split Ratio 4

Scores

Generation Pass has an Altman Z-Score of 5.03 and a Piotroski F-Score of 4.

Altman Z-Score 5.03
Piotroski F-Score 4