The Japan Wool Textile Co., Ltd. (TYO:3201)
Japan · Delayed Price · Currency is JPY 1,914.00
+2.00 (0.10%)
Aug 3, 2026, 3:30 PM JST
The Japan Wool Textile Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 120,475 | 119,377 | 115,438 | 113,497 | 109,048 | 106,619 | |
Revenue Growth | 0.03% | 3.41% | 1.71% | 4.08% | 2.28% | 1.62% |
Cost of Revenue | 85,292 | 85,107 | 82,430 | 79,478 | 76,238 | 75,333 |
Gross Profit | 35,183 | 34,270 | 33,008 | 34,019 | 32,810 | 31,286 |
Selling, General & Admin | 22,053 | 21,810 | 20,823 | 22,299 | 21,415 | 20,707 |
Operating Expenses | 22,547 | 22,304 | 21,472 | 23,022 | 22,125 | 21,407 |
Operating Income | 12,636 | 11,966 | 11,536 | 10,997 | 10,685 | 9,879 |
Interest Expense | -160 | -145 | -82 | -90 | -87 | -90 |
Interest & Investment Income | 999 | 977 | 723 | 650 | 645 | 506 |
Earnings From Equity Investments | 102 | 103 | 26 | 6 | 14 | -676 |
Currency Exchange Gain (Loss) | 150 | 76 | 22 | 149 | 289 | 99 |
Other Non Operating Income (Expenses) | -64 | -12 | -127 | -78 | 170 | 65 |
EBT Excluding Unusual Items | 13,663 | 12,965 | 12,098 | 11,634 | 11,716 | 9,783 |
Gain (Loss) on Sale of Investments | 1,664 | 995 | 1,260 | 884 | 493 | 3,218 |
Gain (Loss) on Sale of Assets | 60 | - | 63 | -8 | 120 | -108 |
Asset Writedown | -15 | -30 | -374 | -717 | -572 | - |
Other Unusual Items | -661 | -669 | -1,677 | -421 | -645 | -1,896 |
Pretax Income | 14,711 | 13,261 | 11,370 | 11,372 | 11,112 | 10,997 |
Income Tax Expense | 4,631 | 4,144 | 2,427 | 3,594 | 3,863 | 2,519 |
Earnings From Continuing Operations | 10,080 | 9,117 | 8,943 | 7,778 | 7,249 | 8,478 |
Minority Interest in Earnings | -21 | -27 | 27 | -135 | 34 | -170 |
Net Income | 10,059 | 9,090 | 8,970 | 7,643 | 7,283 | 8,308 |
Net Income to Common | 10,059 | 9,090 | 8,970 | 7,643 | 7,283 | 8,308 |
Net Income Growth | 13.80% | 1.34% | 17.36% | 4.94% | -12.34% | 16.67% |
Shares Outstanding (Basic) | 67 | 69 | 69 | 70 | 72 | 72 |
Shares Outstanding (Diluted) | 67 | 69 | 69 | 70 | 72 | 72 |
Shares Change | -2.45% | -0.32% | -2.08% | -2.79% | 0.33% | -0.06% |
EPS (Basic) | 149.52 | 132.26 | 130.09 | 108.54 | 100.54 | 115.07 |
EPS (Diluted) | 149.52 | 132.26 | 130.09 | 108.54 | 100.54 | 115.07 |
EPS Growth | 16.66% | 1.67% | 19.86% | 7.96% | -12.63% | 16.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 8,827 | 5,130 | 5,043 | 5,877 | 5,137 | 9,178 |
Free Cash Flow Per Share | 131.21 | 74.64 | 73.14 | 83.46 | 70.91 | 127.12 |
Dividend Per Share | 48.000 | 47.000 | 40.000 | 33.000 | 30.000 | 28.000 |
Dividend Growth | 17.07% | 17.50% | 21.21% | 10.00% | 7.14% | 3.70% |
Gross Margin | 29.20% | 28.71% | 28.59% | 29.97% | 30.09% | 29.34% |
Operating Margin | 10.49% | 10.02% | 9.99% | 9.69% | 9.80% | 9.27% |
Profit Margin | 8.35% | 7.61% | 7.77% | 6.73% | 6.68% | 7.79% |
Free Cash Flow Margin | 7.33% | 4.30% | 4.37% | 5.18% | 4.71% | 8.61% |
EBITDA | 17,225 | 16,371 | 15,748 | 15,236 | 14,926 | 13,969 |
EBITDA Margin | 14.30% | 13.71% | 13.64% | 13.42% | 13.69% | 13.10% |
D&A For EBITDA | 4,589 | 4,405 | 4,212 | 4,239 | 4,241 | 4,090 |
EBIT | 12,636 | 11,966 | 11,536 | 10,997 | 10,685 | 9,879 |
EBIT Margin | 10.49% | 10.02% | 9.99% | 9.69% | 9.80% | 9.27% |
Effective Tax Rate | 31.48% | 31.25% | 21.35% | 31.60% | 34.76% | 22.91% |
Advertising Expenses | - | 896 | 857 | 784 | 700 | 655 |