Daitobo Co., Ltd. (TYO:3202)
Japan · Delayed Price · Currency is JPY 130.00
+8.00 (6.56%)
Jan 23, 2026, 3:30 PM JST
Daitobo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,025 | 4,106 | 4,033 | 3,997 | 4,502 | 4,617 | Upgrade | |
Revenue Growth (YoY) | -3.01% | 1.81% | 0.90% | -11.22% | -2.49% | -4.19% | Upgrade |
Cost of Revenue | 2,755 | 2,798 | 2,781 | 2,834 | 3,333 | 3,454 | Upgrade |
Gross Profit | 1,270 | 1,308 | 1,252 | 1,163 | 1,169 | 1,163 | Upgrade |
Selling, General & Admin | 949 | 947 | 904 | 920 | 895 | 887 | Upgrade |
Other Operating Expenses | 46 | 46 | 29 | 28 | 26 | 22 | Upgrade |
Operating Expenses | 995 | 993 | 933 | 948 | 921 | 909 | Upgrade |
Operating Income | 275 | 315 | 319 | 215 | 248 | 254 | Upgrade |
Interest Expense | -207 | -205 | -198 | -192 | -171 | -209 | Upgrade |
Interest & Investment Income | 14 | 9 | 7 | 7 | 6 | 6 | Upgrade |
Earnings From Equity Investments | -1 | - | -1 | -1 | - | 1 | Upgrade |
Other Non Operating Income (Expenses) | 1 | 1 | 2 | -6 | 2 | -30 | Upgrade |
EBT Excluding Unusual Items | 82 | 120 | 129 | 23 | 85 | 22 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 19 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 10 | - | - | - | Upgrade |
Pretax Income | 82 | 120 | 158 | 23 | 85 | 22 | Upgrade |
Income Tax Expense | 35 | 66 | 5 | -46 | 43 | -75 | Upgrade |
Net Income | 47 | 54 | 153 | 69 | 42 | 97 | Upgrade |
Net Income to Common | 47 | 54 | 153 | 69 | 42 | 97 | Upgrade |
Net Income Growth | -67.13% | -64.71% | 121.74% | 64.29% | -56.70% | 29.33% | Upgrade |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | -0.72% | -0.72% | 0.33% | 0.41% | -0.39% | 0.25% | Upgrade |
EPS (Basic) | 1.57 | 1.80 | 5.06 | 2.29 | 1.40 | 3.24 | Upgrade |
EPS (Diluted) | 1.57 | 1.80 | 5.06 | 2.29 | 1.40 | 3.23 | Upgrade |
EPS Growth | -66.90% | -64.47% | 120.96% | 63.07% | -56.52% | 28.74% | Upgrade |
Free Cash Flow | 500 | 343 | 693 | 159 | 389 | 821 | Upgrade |
Free Cash Flow Per Share | 16.65 | 11.39 | 22.86 | 5.26 | 12.93 | 27.18 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 2.000 | 1.000 | - | - | Upgrade |
Dividend Growth | 50.00% | 50.00% | 100.00% | - | - | - | Upgrade |
Gross Margin | 31.55% | 31.86% | 31.04% | 29.10% | 25.97% | 25.19% | Upgrade |
Operating Margin | 6.83% | 7.67% | 7.91% | 5.38% | 5.51% | 5.50% | Upgrade |
Profit Margin | 1.17% | 1.31% | 3.79% | 1.73% | 0.93% | 2.10% | Upgrade |
Free Cash Flow Margin | 12.42% | 8.35% | 17.18% | 3.98% | 8.64% | 17.78% | Upgrade |
EBITDA | 779 | 808 | 825 | 760 | 835 | 845 | Upgrade |
EBITDA Margin | 19.35% | 19.68% | 20.46% | 19.01% | 18.55% | 18.30% | Upgrade |
D&A For EBITDA | 504 | 493 | 506 | 545 | 587 | 591 | Upgrade |
EBIT | 275 | 315 | 319 | 215 | 248 | 254 | Upgrade |
EBIT Margin | 6.83% | 7.67% | 7.91% | 5.38% | 5.51% | 5.50% | Upgrade |
Effective Tax Rate | 42.68% | 55.00% | 3.16% | - | 50.59% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.