Daitobo Co., Ltd. (TYO:3202)
Japan flag Japan · Delayed Price · Currency is JPY
129.00
+1.00 (0.78%)
Aug 25, 2026, 3:30 PM JST

Daitobo Statistics

Total Valuation

Daitobo has a market cap or net worth of JPY 3.82 billion. The enterprise value is 12.29 billion.

Market Cap3.82B
Enterprise Value 12.29B

Important Dates

The last earnings date was Monday, August 3, 2026.

Earnings Date Aug 3, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Daitobo has 29.82 million shares outstanding. The number of shares has decreased by -0.21% in one year.

Current Share Class 29.82M
Shares Outstanding 29.82M
Shares Change (YoY) -0.21%
Shares Change (QoQ) -0.22%
Owned by Insiders (%) 4.98%
Owned by Institutions (%) 3.22%
Float 25.80M

Valuation Ratios

The trailing PE ratio is 56.37.

PE Ratio 56.37
Forward PE n/a
PS Ratio 0.95
PB Ratio 0.77
P/TBV Ratio 0.79
P/FCF Ratio 6.36
P/OCF Ratio 5.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.06, with an EV/FCF ratio of 20.49.

EV / Earnings 180.75
EV / Sales 3.05
EV / EBITDA 15.06
EV / EBIT 41.38
EV / FCF 20.49

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 1.91.

Current Ratio 1.31
Quick Ratio 0.81
Debt / Equity 1.91
Debt / EBITDA 11.57
Debt / FCF 15.74
Interest Coverage 1.40

Financial Efficiency

Return on equity (ROE) is 1.39% and return on invested capital (ROIC) is 1.47%.

Return on Equity (ROE) 1.39%
Return on Assets (ROA) 0.93%
Return on Invested Capital (ROIC) 1.47%
Return on Capital Employed (ROCE) 1.62%
Weighted Average Cost of Capital (WACC) 3.09%
Revenue Per Employee 43.37M
Profits Per Employee 731,183
Employee Count93
Asset Turnover 0.20
Inventory Turnover 3.40

Taxes

In the past 12 months, Daitobo has paid 34.00 million in taxes.

Income Tax 34.00M
Effective Tax Rate 33.33%

Stock Price Statistics

The stock price has increased by +10.26% in the last 52 weeks. The beta is 0.50, so Daitobo's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change +10.26%
50-Day Moving Average 127.18
200-Day Moving Average 125.03
Relative Strength Index (RSI) 54.41
Average Volume (20 Days) 35,835

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Daitobo had revenue of JPY 4.03 billion and earned 68.00 million in profits. Earnings per share was 2.27.

Revenue4.03B
Gross Profit 1.31B
Operating Income 297.00M
Pretax Income 102.00M
Net Income 68.00M
EBITDA 816.25M
EBIT 297.00M
Earnings Per Share (EPS) 2.27
Full Income Statement

Balance Sheet

The company has 968.00 million in cash and 9.44 billion in debt, with a net cash position of -8.47 billion or -284.15 per share.

Cash & Cash Equivalents 968.00M
Total Debt 9.44B
Net Cash -8.47B
Net Cash Per Share -284.15
Equity (Book Value) 4.94B
Book Value Per Share 165.58
Working Capital 486.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 725.00 million and capital expenditures -125.00 million, giving a free cash flow of 600.00 million.

Operating Cash Flow 725.00M
Capital Expenditures -125.00M
Depreciation & Amortization 519.25M
Net Borrowing -211.00M
Free Cash Flow 600.00M
FCF Per Share 20.12
Full Cash Flow Statement

Margins

Gross margin is 32.51%, with operating and profit margins of 7.36% and 1.69%.

Gross Margin 32.51%
Operating Margin 7.36%
Pretax Margin 2.53%
Profit Margin 1.69%
EBITDA Margin 20.24%
EBIT Margin 7.36%
FCF Margin 14.96%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 2.38%.

Dividend Per Share 3.00
Dividend Yield 2.38%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 0.21%
Shareholder Yield 2.59%
Earnings Yield 1.78%
FCF Yield 15.72%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Daitobo has an Altman Z-Score of 0.43 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.43
Piotroski F-Score 6