Daitobo Co., Ltd. (TYO:3202)
Japan · Delayed Price · Currency is JPY 129.00
+1.00 (0.78%)
Aug 25, 2026, 3:30 PM JST
Daitobo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,033 | 4,012 | 4,106 | 4,033 | 3,997 | 4,502 | |
Revenue Growth | -0.98% | -2.29% | 1.81% | 0.90% | -11.22% | -2.49% |
Cost of Revenue | 2,722 | 2,685 | 2,798 | 2,781 | 2,834 | 3,333 |
Gross Profit | 1,311 | 1,327 | 1,308 | 1,252 | 1,163 | 1,169 |
Selling, General & Admin | 961 | 963 | 947 | 904 | 920 | 895 |
Other Operating Expenses | 53 | 53 | 46 | 29 | 28 | 26 |
Operating Expenses | 1,014 | 1,016 | 993 | 933 | 948 | 921 |
Operating Income | 297 | 311 | 315 | 319 | 215 | 248 |
Interest Expense | -212 | -209 | -205 | -198 | -192 | -171 |
Interest & Investment Income | 18 | 17 | 9 | 7 | 7 | 6 |
Earnings From Equity Investments | - | - | - | -1 | -1 | - |
Other Non Operating Income (Expenses) | -1 | -4 | 1 | 2 | -6 | 2 |
EBT Excluding Unusual Items | 102 | 115 | 120 | 129 | 23 | 85 |
Gain (Loss) on Sale of Investments | - | - | - | 19 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 10 | - | - |
Pretax Income | 102 | 115 | 120 | 158 | 23 | 85 |
Income Tax Expense | 34 | 25 | 66 | 5 | -46 | 43 |
Net Income | 68 | 90 | 54 | 153 | 69 | 42 |
Net Income to Common | 68 | 90 | 54 | 153 | 69 | 42 |
Net Income Growth | -5.56% | 66.67% | -64.71% | 121.74% | 64.29% | -56.70% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change | -0.21% | -0.30% | -0.72% | 0.33% | 0.41% | -0.39% |
EPS (Basic) | 2.27 | 3.00 | 1.80 | 5.06 | 2.29 | 1.40 |
EPS (Diluted) | 2.27 | 3.00 | 1.80 | 5.06 | 2.29 | 1.40 |
EPS Growth | -5.40% | 67.09% | -64.47% | 120.96% | 63.07% | -56.52% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 600 | 343 | 693 | 159 | 389 |
Free Cash Flow Per Share | - | 19.99 | 11.39 | 22.86 | 5.26 | 12.93 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.000 | 1.000 | - |
Dividend Growth | 0% | 0% | 50.00% | 100.00% | - | - |
Gross Margin | 32.51% | 33.08% | 31.86% | 31.04% | 29.10% | 25.97% |
Operating Margin | 7.36% | 7.75% | 7.67% | 7.91% | 5.38% | 5.51% |
Profit Margin | 1.69% | 2.24% | 1.31% | 3.79% | 1.73% | 0.93% |
Free Cash Flow Margin | - | 14.95% | 8.35% | 17.18% | 3.98% | 8.64% |
EBITDA | 816.25 | 825 | 808 | 825 | 760 | 835 |
EBITDA Margin | 20.24% | 20.56% | 19.68% | 20.46% | 19.01% | 18.55% |
D&A For EBITDA | 519.25 | 514 | 493 | 506 | 545 | 587 |
EBIT | 297 | 311 | 315 | 319 | 215 | 248 |
EBIT Margin | 7.36% | 7.75% | 7.67% | 7.91% | 5.38% | 5.51% |
Effective Tax Rate | 33.33% | 21.74% | 55.00% | 3.16% | - | 50.59% |