Daitobo Co., Ltd. (TYO:3202)
Japan flag Japan · Delayed Price · Currency is JPY
130.00
+8.00 (6.56%)
Jan 23, 2026, 3:30 PM JST

Daitobo Statistics

Total Valuation

Daitobo has a market cap or net worth of JPY 3.89 billion. The enterprise value is 12.43 billion.

Market Cap3.89B
Enterprise Value 12.43B

Important Dates

The next estimated earnings date is Thursday, February 5, 2026.

Earnings Date Feb 5, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Daitobo has 29.93 million shares outstanding. The number of shares has decreased by -0.72% in one year.

Current Share Class 29.93M
Shares Outstanding 29.93M
Shares Change (YoY) -0.72%
Shares Change (QoQ) +0.39%
Owned by Insiders (%) 4.33%
Owned by Institutions (%) 4.91%
Float 26.10M

Valuation Ratios

The trailing PE ratio is 82.94.

PE Ratio 82.94
Forward PE n/a
PS Ratio 0.97
PB Ratio 0.80
P/TBV Ratio 0.81
P/FCF Ratio 7.78
P/OCF Ratio 5.91
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.98, with an EV/FCF ratio of 24.87.

EV / Earnings 264.56
EV / Sales 3.09
EV / EBITDA 15.98
EV / EBIT 45.38
EV / FCF 24.87

Financial Position

The company has a current ratio of 0.45, with a Debt / Equity ratio of 1.98.

Current Ratio 0.45
Quick Ratio 0.29
Debt / Equity 1.98
Debt / EBITDA 12.40
Debt / FCF 19.32
Interest Coverage 1.33

Financial Efficiency

Return on equity (ROE) is 0.96% and return on invested capital (ROIC) is 1.18%.

Return on Equity (ROE) 0.96%
Return on Assets (ROA) 0.86%
Return on Invested Capital (ROIC) 1.18%
Return on Capital Employed (ROCE) 1.85%
Weighted Average Cost of Capital (WACC) 2.63%
Revenue Per Employee 41.93M
Profits Per Employee 489,583
Employee Count96
Asset Turnover 0.20
Inventory Turnover 3.43

Taxes

In the past 12 months, Daitobo has paid 35.00 million in taxes.

Income Tax 35.00M
Effective Tax Rate 42.68%

Stock Price Statistics

The stock price has increased by +25.00% in the last 52 weeks. The beta is 0.34, so Daitobo's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +25.00%
50-Day Moving Average 113.42
200-Day Moving Average 109.49
Relative Strength Index (RSI) 87.22
Average Volume (20 Days) 120,345

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Daitobo had revenue of JPY 4.03 billion and earned 47.00 million in profits. Earnings per share was 1.57.

Revenue4.03B
Gross Profit 1.27B
Operating Income 275.00M
Pretax Income 82.00M
Net Income 47.00M
EBITDA 779.00M
EBIT 275.00M
Earnings Per Share (EPS) 1.57
Full Income Statement

Balance Sheet

The company has 1.11 billion in cash and 9.66 billion in debt, with a net cash position of -8.54 billion or -285.50 per share.

Cash & Cash Equivalents 1.11B
Total Debt 9.66B
Net Cash -8.54B
Net Cash Per Share -285.50
Equity (Book Value) 4.89B
Book Value Per Share 163.40
Working Capital -2.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 658.00 million and capital expenditures -158.00 million, giving a free cash flow of 500.00 million.

Operating Cash Flow 658.00M
Capital Expenditures -158.00M
Free Cash Flow 500.00M
FCF Per Share 16.71
Full Cash Flow Statement

Margins

Gross margin is 31.55%, with operating and profit margins of 6.83% and 1.17%.

Gross Margin 31.55%
Operating Margin 6.83%
Pretax Margin 2.04%
Profit Margin 1.17%
EBITDA Margin 19.35%
EBIT Margin 6.83%
FCF Margin 12.42%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 2.46%.

Dividend Per Share 3.00
Dividend Yield 2.46%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 187.23%
Buyback Yield 0.72%
Shareholder Yield 3.18%
Earnings Yield 1.21%
FCF Yield 12.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Daitobo has an Altman Z-Score of 0.2 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.2
Piotroski F-Score 5