Daidoh Limited (TYO:3205)
Japan · Delayed Price · Currency is JPY 747.00
+6.00 (0.81%)
Aug 25, 2026, 3:30 PM JST
Daidoh Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 35,582 | 32,502 | 28,609 | 28,697 | 28,218 | 24,609 | |
Revenue Growth | 25.44% | 13.61% | -0.31% | 1.70% | 14.67% | 42.26% |
Cost of Revenue | 17,246 | 15,636 | 13,105 | 13,777 | 13,901 | 11,661 |
Gross Profit | 18,336 | 16,866 | 15,504 | 14,920 | 14,317 | 12,948 |
Selling, General & Admin | 17,376 | 16,491 | 15,554 | 15,355 | 14,797 | 14,688 |
Operating Expenses | 17,380 | 16,495 | 15,568 | 15,362 | 14,798 | 14,718 |
Operating Income | 956 | 371 | -64 | -442 | -481 | -1,770 |
Interest Expense | -337 | -336 | -288 | -202 | -188 | -197 |
Interest & Investment Income | 141 | 178 | 179 | 182 | 193 | 294 |
Earnings From Equity Investments | 68 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 73 | 51 | 2 | 56 | -29 | 72 |
Other Non Operating Income (Expenses) | -131 | -87 | -62 | 69 | 125 | -13 |
EBT Excluding Unusual Items | 770 | 177 | -233 | -337 | -380 | -1,614 |
Gain (Loss) on Sale of Investments | 1,460 | 1,473 | 67 | 236 | -12 | -1,246 |
Gain (Loss) on Sale of Assets | -210 | -207 | 657 | -28 | 10,066 | 165 |
Asset Writedown | -170 | -170 | -2,927 | -43 | -241 | -420 |
Other Unusual Items | -336 | -366 | -904 | -292 | -29 | -430 |
Pretax Income | 1,514 | 907 | -3,340 | -464 | 9,404 | -3,545 |
Income Tax Expense | -1,044 | -1,342 | -858 | -784 | 2,667 | 40 |
Earnings From Continuing Operations | 2,558 | 2,249 | -2,482 | 320 | 6,737 | -3,585 |
Minority Interest in Earnings | -473 | -356 | -1 | -29 | 20 | 41 |
Net Income | 2,085 | 1,893 | -2,483 | 291 | 6,757 | -3,544 |
Net Income to Common | 2,085 | 1,893 | -2,483 | 291 | 6,757 | -3,544 |
Net Income Growth | - | - | - | -95.69% | - | - |
Shares Outstanding (Basic) | 27 | 27 | 27 | 29 | 33 | 33 |
Shares Outstanding (Diluted) | 28 | 28 | 27 | 29 | 33 | 33 |
Shares Change | 2.50% | 2.57% | -7.67% | -11.90% | 1.84% | 0.46% |
EPS (Basic) | 76.27 | 69.38 | -91.62 | 10.19 | 207.44 | -108.34 |
EPS (Diluted) | 74.89 | 68.12 | -91.62 | 9.95 | 202.85 | -108.34 |
EPS Growth | - | - | - | -95.09% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -189 | -338 | -12,444 | -691 | -1,273 |
Free Cash Flow Per Share | - | -6.80 | -12.47 | -423.97 | -20.74 | -38.92 |
Dividend Per Share | 50.000 | 50.000 | 100.000 | 2.000 | 2.000 | - |
Dividend Growth | -50.00% | -50.00% | 4900.00% | 0% | - | - |
Gross Margin | 51.53% | 51.89% | 54.19% | 51.99% | 50.74% | 52.62% |
Operating Margin | 2.69% | 1.14% | -0.22% | -1.54% | -1.70% | -7.19% |
Profit Margin | 5.86% | 5.82% | -8.68% | 1.01% | 23.95% | -14.40% |
Free Cash Flow Margin | - | -0.58% | -1.18% | -43.36% | -2.45% | -5.17% |
EBITDA | 1,803 | 1,279 | 1,088 | 617 | 629 | -632 |
EBITDA Margin | 5.07% | 3.94% | 3.80% | 2.15% | 2.23% | -2.57% |
D&A For EBITDA | 847 | 908 | 1,152 | 1,059 | 1,110 | 1,138 |
EBIT | 956 | 371 | -64 | -442 | -481 | -1,770 |
EBIT Margin | 2.69% | 1.14% | -0.22% | -1.54% | -1.70% | -7.19% |
Effective Tax Rate | - | - | - | - | 28.36% | - |
Advertising Expenses | - | 685 | 641 | 572 | 503 | 526 |