United Super Markets Holdings Inc. (TYO:3222)
Japan flag Japan · Delayed Price · Currency is JPY
839.00
+16.00 (1.94%)
Mar 12, 2025, 3:30 PM JST

TYO:3222 Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Nov '24 Feb '24 Feb '23 Feb '22 Feb '21 Feb '20 2019 - 2016
Operating Revenue
701,299690,498691,981701,159718,904676,336
Upgrade
Other Revenue
15,96516,15916,70915,24814,94515,324
Upgrade
Revenue
717,264706,657708,690716,407733,849691,660
Upgrade
Revenue Growth (YoY)
1.38%-0.29%-1.08%-2.38%6.10%-0.38%
Upgrade
Cost of Revenue
498,690492,146496,230500,134511,811482,585
Upgrade
Gross Profit
218,574214,511212,460216,273222,038209,075
Upgrade
Selling, General & Admin
214,832207,049205,555203,797202,443199,312
Upgrade
Other Operating Expenses
556556522435470451
Upgrade
Operating Expenses
215,386207,603206,076204,118202,913199,717
Upgrade
Operating Income
3,1886,9086,38412,15519,1259,358
Upgrade
Interest Expense
-273-176-152-149-128-135
Upgrade
Interest & Investment Income
6061120108117125
Upgrade
Earnings From Equity Investments
18369-4915-71
Upgrade
Other Non Operating Income (Expenses)
278100174408303348
Upgrade
EBT Excluding Unusual Items
3,2716,9296,53512,47319,4329,625
Upgrade
Gain (Loss) on Sale of Investments
283283430---316
Upgrade
Asset Writedown
-2,635-2,679-3,186-2,649-3,615-5,270
Upgrade
Other Unusual Items
-235-879-158-105-91512
Upgrade
Pretax Income
6453,6543,6219,71914,9024,051
Upgrade
Income Tax Expense
2,8662,6462,2184,3005,9942,392
Upgrade
Earnings From Continuing Operations
-2,2211,0081,4035,4198,9081,659
Upgrade
Minority Interest in Earnings
---67-45-63-23
Upgrade
Net Income
-2,2211,0081,3365,3748,8451,636
Upgrade
Net Income to Common
-2,2211,0081,3365,3748,8451,636
Upgrade
Net Income Growth
--24.55%-75.14%-39.24%440.65%-69.18%
Upgrade
Shares Outstanding (Basic)
133128128128128128
Upgrade
Shares Outstanding (Diluted)
133129129128128128
Upgrade
Shares Change (YoY)
3.76%0.02%0.05%0.06%0.01%0.04%
Upgrade
EPS (Basic)
-16.657.8510.4141.8968.9612.75
Upgrade
EPS (Diluted)
-16.657.8410.4041.8368.8812.75
Upgrade
EPS Growth
--24.62%-75.14%-39.27%440.24%-69.17%
Upgrade
Free Cash Flow
-562-2,636-5,18115,188-9
Upgrade
Free Cash Flow Per Share
-4.37-20.51-40.32118.28-0.07
Upgrade
Dividend Per Share
16.00016.00016.00016.00016.00016.000
Upgrade
Gross Margin
30.47%30.36%29.98%30.19%30.26%30.23%
Upgrade
Operating Margin
0.44%0.98%0.90%1.70%2.61%1.35%
Upgrade
Profit Margin
-0.31%0.14%0.19%0.75%1.21%0.24%
Upgrade
Free Cash Flow Margin
-0.08%-0.37%-0.72%2.07%-0.00%
Upgrade
EBITDA
18,14821,63020,78925,93932,11221,690
Upgrade
EBITDA Margin
2.53%3.06%2.93%3.62%4.38%3.14%
Upgrade
D&A For EBITDA
14,96014,72214,40513,78412,98712,332
Upgrade
EBIT
3,1886,9086,38412,15519,1259,358
Upgrade
EBIT Margin
0.44%0.98%0.90%1.70%2.61%1.35%
Upgrade
Effective Tax Rate
444.34%72.41%61.25%44.24%40.22%59.05%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.