United Super Markets Holdings Inc. (TYO:3222)
Japan · Delayed Price · Currency is JPY 914.00
+10.00 (1.11%)
Apr 20, 2026, 3:25 PM JST
TYO:3222 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 944,425 | 793,986 | 690,498 | 691,981 | 701,159 |
Other Revenue | 19,336 | 17,286 | 16,159 | 16,709 | 15,248 |
| 963,761 | 811,272 | 706,657 | 708,690 | 716,407 | |
Revenue Growth (YoY) | 18.80% | 14.80% | -0.29% | -1.08% | -2.38% |
Cost of Revenue | 674,630 | 564,083 | 492,146 | 496,230 | 500,134 |
Gross Profit | 289,131 | 247,189 | 214,511 | 212,460 | 216,273 |
Selling, General & Admin | 284,080 | 240,455 | 207,049 | 205,555 | 203,797 |
Other Operating Expenses | - | 756 | 556 | 522 | 435 |
Operating Expenses | 284,080 | 241,211 | 207,603 | 206,076 | 204,118 |
Operating Income | 5,051 | 5,978 | 6,908 | 6,384 | 12,155 |
Interest Expense | -490 | -349 | -176 | -152 | -149 |
Interest & Investment Income | 332 | 172 | 61 | 120 | 108 |
Earnings From Equity Investments | -169 | 19 | 36 | 9 | -49 |
Other Non Operating Income (Expenses) | 188 | 322 | 100 | 174 | 408 |
EBT Excluding Unusual Items | 4,912 | 6,142 | 6,929 | 6,535 | 12,473 |
Gain (Loss) on Sale of Investments | 329 | 883 | 283 | 430 | - |
Gain (Loss) on Sale of Assets | 107 | 3,655 | - | - | - |
Asset Writedown | -5,199 | -3,583 | -2,679 | -3,186 | -2,649 |
Legal Settlements | - | -39 | - | - | - |
Other Unusual Items | -530 | -153 | -879 | -158 | -105 |
Pretax Income | -381 | 6,905 | 3,654 | 3,621 | 9,719 |
Income Tax Expense | 2,804 | 6,095 | 2,646 | 2,218 | 4,300 |
Earnings From Continuing Operations | -3,185 | 810 | 1,008 | 1,403 | 5,419 |
Minority Interest in Earnings | - | - | - | -67 | -45 |
Net Income | -3,185 | 810 | 1,008 | 1,336 | 5,374 |
Net Income to Common | -3,185 | 810 | 1,008 | 1,336 | 5,374 |
Net Income Growth | - | -19.64% | -24.55% | -75.14% | -39.24% |
Shares Outstanding (Basic) | 196 | 149 | 128 | 128 | 128 |
Shares Outstanding (Diluted) | 196 | 149 | 129 | 129 | 128 |
Shares Change (YoY) | 31.01% | 16.10% | 0.02% | 0.05% | 0.06% |
EPS (Basic) | -16.29 | 5.43 | 7.85 | 10.41 | 41.89 |
EPS (Diluted) | -16.29 | 5.43 | 7.84 | 10.40 | 41.83 |
EPS Growth | - | -30.74% | -24.62% | -75.14% | -39.27% |
Free Cash Flow | 5,762 | -8,194 | 562 | -2,636 | -5,181 |
Free Cash Flow Per Share | 29.46 | -54.89 | 4.37 | -20.51 | -40.32 |
Dividend Per Share | 16.000 | 16.000 | 16.000 | 16.000 | 16.000 |
Gross Margin | 30.00% | 30.47% | 30.36% | 29.98% | 30.19% |
Operating Margin | 0.52% | 0.74% | 0.98% | 0.90% | 1.70% |
Profit Margin | -0.33% | 0.10% | 0.14% | 0.19% | 0.75% |
Free Cash Flow Margin | 0.60% | -1.01% | 0.08% | -0.37% | -0.72% |
EBITDA | 24,963 | 23,266 | 21,630 | 20,789 | 25,939 |
EBITDA Margin | 2.59% | 2.87% | 3.06% | 2.93% | 3.62% |
D&A For EBITDA | 19,912 | 17,288 | 14,722 | 14,405 | 13,784 |
EBIT | 5,051 | 5,978 | 6,908 | 6,384 | 12,155 |
EBIT Margin | 0.52% | 0.74% | 0.98% | 0.90% | 1.70% |
Effective Tax Rate | - | 88.27% | 72.41% | 61.25% | 44.24% |
Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.