United Super Markets Holdings Inc. (TYO:3222)
Japan flag Japan · Delayed Price · Currency is JPY
769.00
0.00 (0.00%)
Oct 23, 2026, 3:30 PM JST

TYO:3222 Balance Sheet

Millions JPY. Fiscal year is Mar - Feb.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Equivalents
35,06728,91433,23721,13525,63332,499
Short-Term Investments
2,5003,4982,500---
Cash & Short-Term Investments
37,56732,41235,73721,13525,63332,499
Cash Growth
-2.17%-9.30%69.09%-17.55%-21.13%-14.74%
Accounts Receivable
947811615354478566
Other Receivables
46,71739,15737,20530,02728,27026,635
Receivables
47,66439,96837,82030,38128,74827,201
Inventory
25,08923,88723,76417,03917,45316,199
Other Current Assets
10,89717,14922,3146,1542,8292,746
Total Current Assets
121,217113,416119,63574,70974,66378,645
Property, Plant & Equipment
198,160183,505182,853146,758140,123137,997
Long-Term Investments
65,02357,75652,94936,62935,91635,998
Goodwill
6,9117,3188,1318,9449,75710,571
Other Intangible Assets
9,81810,15010,1787,4477,1306,512
Long-Term Deferred Tax Assets
7,2257,0388,81911,01711,13911,016
Long-Term Deferred Charges
222638---
Other Long-Term Assets
121112
Total Assets
408,377379,211382,604285,505278,729280,741

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Accounts Payable
74,92763,91060,61348,67148,64150,067
Accrued Expenses
3,5173,3783,4372,2542,2102,193
Short-Term Debt
--3,000-4,5004,000
Current Portion of Long-Term Debt
7,7719,51614,3815,3004,60013,550
Current Income Taxes Payable
9531,7974,6612,4628301,086
Other Current Liabilities
42,60136,79829,34123,97020,65721,463
Total Current Liabilities
129,769115,399115,43382,65781,43892,359
Long-Term Debt
47,91740,58741,70439,12533,67522,275
Long-Term Leases
5,7433,9224,043---
Pension & Post-Retirement Benefits
79378270523140178
Long-Term Deferred Tax Liabilities
10736244---
Other Long-Term Liabilities
20,84417,49017,34813,45113,45513,693
Total Liabilities
205,173178,542179,277135,256128,708128,505

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Common Stock
10,00010,00010,00010,00010,00010,000
Additional Paid-In Capital
164,304154,943154,949104,325104,323104,323
Retained Earnings
24,45930,66936,98338,22639,27240,290
Treasury Stock
-3,415-3,524-3,608-3,522-3,574-3,628
Comprehensive Income & Other
7,8568,5815,0031,220-698
Total Common Equity
203,204200,669203,327150,249150,021151,683
Minority Interest
-----553
Shareholders' Equity
203,204200,669203,327150,249150,021152,236
Total Liabilities & Equity
408,377379,211382,604285,505278,729280,741

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Total Debt
61,43154,02563,12844,42542,77539,825
Net Cash (Debt)
-23,864-21,613-27,391-23,290-17,142-7,326
Net Cash Growth
------
Net Cash Per Share
-118.51-110.51-183.49-181.14-133.35-57.02
Filing Date Shares Outstanding
207.19207.1195.54128.38128.34128.31
Total Common Shares Outstanding
207.19195.58195.53128.37128.34128.31
Working Capital
-8,552-1,9834,202-7,948-6,775-13,714
Book Value Per Share
980.771026.001039.891170.431168.911182.19
Tangible Book Value
186,475183,201185,018133,858133,134134,600
Tangible Book Value Per Share
900.03936.68946.251042.751037.331049.04