United Super Markets Holdings Inc. (TYO:3222)
Japan · Delayed Price · Currency is JPY 769.00
0.00 (0.00%)
Oct 23, 2026, 3:30 PM JST
TYO:3222 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 1,009,570 | 944,425 | 793,986 | 690,498 | 691,981 | 701,159 |
Other Revenue | 20,996 | 19,336 | 17,286 | 16,159 | 16,709 | 15,248 |
| 1,030,566 | 963,761 | 811,272 | 706,657 | 708,690 | 716,407 | |
Revenue Growth | 10.71% | 18.80% | 14.80% | -0.29% | -1.08% | -2.38% |
Cost of Revenue | 721,644 | 674,630 | 564,083 | 492,146 | 496,230 | 500,134 |
Gross Profit | 308,922 | 289,131 | 247,189 | 214,511 | 212,460 | 216,273 |
Selling, General & Admin | 306,357 | 283,114 | 240,455 | 207,049 | 205,555 | 203,797 |
Other Operating Expenses | 968 | 968 | 756 | 556 | 522 | 435 |
Operating Expenses | 307,323 | 284,080 | 241,211 | 207,603 | 206,076 | 204,118 |
Operating Income | 1,599 | 5,051 | 5,978 | 6,908 | 6,384 | 12,155 |
Interest Expense | -707 | -490 | -349 | -176 | -152 | -149 |
Interest & Investment Income | 321 | 332 | 172 | 61 | 120 | 108 |
Earnings From Equity Investments | 3 | -169 | 19 | 36 | 9 | -49 |
Other Non Operating Income (Expenses) | 327 | 188 | 322 | 100 | 174 | 408 |
EBT Excluding Unusual Items | 1,543 | 4,912 | 6,142 | 6,929 | 6,535 | 12,473 |
Gain (Loss) on Sale of Investments | 244 | 329 | 883 | 283 | 430 | - |
Gain (Loss) on Sale of Assets | 517 | 107 | 3,655 | - | - | - |
Asset Writedown | -5,335 | -5,199 | -3,583 | -2,679 | -3,186 | -2,649 |
Legal Settlements | - | - | -39 | - | - | - |
Other Unusual Items | -1,423 | -530 | -153 | -879 | -158 | -105 |
Pretax Income | -4,454 | -381 | 6,905 | 3,654 | 3,621 | 9,719 |
Income Tax Expense | 2,166 | 2,804 | 6,095 | 2,646 | 2,218 | 4,300 |
Earnings From Continuing Operations | -6,620 | -3,185 | 810 | 1,008 | 1,403 | 5,419 |
Minority Interest in Earnings | - | - | - | - | -67 | -45 |
Net Income | -6,620 | -3,185 | 810 | 1,008 | 1,336 | 5,374 |
Net Income to Common | -6,620 | -3,185 | 810 | 1,008 | 1,336 | 5,374 |
Net Income Growth | - | - | -19.64% | -24.55% | -75.14% | -39.24% |
Shares Outstanding (Basic) | 201 | 196 | 149 | 128 | 128 | 128 |
Shares Outstanding (Diluted) | 201 | 196 | 149 | 129 | 129 | 128 |
Shares Change | 10.12% | 31.01% | 16.10% | 0.02% | 0.05% | 0.06% |
EPS (Basic) | -32.88 | -16.29 | 5.43 | 7.85 | 10.41 | 41.89 |
EPS (Diluted) | -32.88 | -16.29 | 5.43 | 7.84 | 10.40 | 41.83 |
EPS Growth | - | - | -30.74% | -24.62% | -75.14% | -39.27% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | -9,107 | 5,762 | -8,194 | 562 | -2,636 | -5,181 |
Free Cash Flow Per Share | -45.23 | 29.46 | -54.89 | 4.37 | -20.51 | -40.32 |
Dividend Per Share | 8.000 | 16.000 | 16.000 | 16.000 | 16.000 | 16.000 |
Dividend Growth | -66.67% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 29.98% | 30.00% | 30.47% | 30.36% | 29.98% | 30.19% |
Operating Margin | 0.15% | 0.52% | 0.74% | 0.98% | 0.90% | 1.70% |
Profit Margin | -0.64% | -0.33% | 0.10% | 0.14% | 0.19% | 0.75% |
Free Cash Flow Margin | -0.88% | 0.60% | -1.01% | 0.08% | -0.37% | -0.72% |
EBITDA | 22,213 | 24,963 | 23,266 | 21,630 | 20,789 | 25,939 |
EBITDA Margin | 2.15% | 2.59% | 2.87% | 3.06% | 2.93% | 3.62% |
D&A For EBITDA | 20,614 | 19,912 | 17,288 | 14,722 | 14,405 | 13,784 |
EBIT | 1,599 | 5,051 | 5,978 | 6,908 | 6,384 | 12,155 |
EBIT Margin | 0.15% | 0.52% | 0.74% | 0.98% | 0.90% | 1.70% |
Effective Tax Rate | - | - | 88.27% | 72.41% | 61.25% | 44.24% |