United Super Markets Holdings Inc. (TYO:3222)
Japan flag Japan · Delayed Price · Currency is JPY
881.00
+12.00 (1.38%)
Oct 17, 2025, 3:30 PM JST

TYO:3222 Statistics

Total Valuation

TYO:3222 has a market cap or net worth of JPY 172.31 billion. The enterprise value is 190.77 billion.

Market Cap172.31B
Enterprise Value 190.77B

Important Dates

The last earnings date was Friday, October 3, 2025.

Earnings Date Oct 3, 2025
Ex-Dividend Date Feb 26, 2026

Share Statistics

TYO:3222 has 195.58 million shares outstanding. The number of shares has increased by 42.45% in one year.

Current Share Class 195.58M
Shares Outstanding 195.58M
Shares Change (YoY) +42.45%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 0.09%
Owned by Institutions (%) 8.51%
Float 66.60M

Valuation Ratios

The trailing PE ratio is 92.45 and the forward PE ratio is 157.32.

PE Ratio 92.45
Forward PE 157.32
PS Ratio 0.19
PB Ratio 0.86
P/TBV Ratio 0.95
P/FCF Ratio 28.06
P/OCF Ratio 6.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.37, with an EV/FCF ratio of 31.07.

EV / Earnings 109.51
EV / Sales 0.20
EV / EBITDA 7.37
EV / EBIT 28.76
EV / FCF 31.07

Financial Position

The company has a current ratio of 0.94, with a Debt / Equity ratio of 0.28.

Current Ratio 0.94
Quick Ratio 0.61
Debt / Equity 0.28
Debt / EBITDA 2.18
Debt / FCF 9.26
Interest Coverage 14.74

Financial Efficiency

Return on equity (ROE) is 1.00% and return on invested capital (ROIC) is 1.88%.

Return on Equity (ROE) 1.00%
Return on Assets (ROA) 1.24%
Return on Invested Capital (ROIC) 1.88%
Return on Capital Employed (ROCE) 2.63%
Revenue Per Employee 100.09M
Profits Per Employee 187,312
Employee Count9,300
Asset Turnover 2.71
Inventory Turnover 32.19

Taxes

In the past 12 months, TYO:3222 has paid 5.82 billion in taxes.

Income Tax 5.82B
Effective Tax Rate 76.95%

Stock Price Statistics

The stock price has increased by +5.14% in the last 52 weeks. The beta is 0.17, so TYO:3222's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +5.14%
50-Day Moving Average 969.54
200-Day Moving Average 884.43
Relative Strength Index (RSI) 32.35
Average Volume (20 Days) 331,155

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3222 had revenue of JPY 930.85 billion and earned 1.74 billion in profits. Earnings per share was 9.53.

Revenue930.85B
Gross Profit 282.05B
Operating Income 6.80B
Pretax Income 7.56B
Net Income 1.74B
EBITDA 26.05B
EBIT 6.80B
Earnings Per Share (EPS) 9.53
Full Income Statement

Balance Sheet

The company has 38.40 billion in cash and 56.86 billion in debt, giving a net cash position of -18.46 billion or -94.38 per share.

Cash & Cash Equivalents 38.40B
Total Debt 56.86B
Net Cash -18.46B
Net Cash Per Share -94.38
Equity (Book Value) 200.42B
Book Value Per Share 1,024.74
Working Capital -8.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 28.42 billion and capital expenditures -22.28 billion, giving a free cash flow of 6.14 billion.

Operating Cash Flow 28.42B
Capital Expenditures -22.28B
Free Cash Flow 6.14B
FCF Per Share 31.39
Full Cash Flow Statement

Margins

Gross margin is 30.30%, with operating and profit margins of 0.73% and 0.19%.

Gross Margin 30.30%
Operating Margin 0.73%
Pretax Margin 0.81%
Profit Margin 0.19%
EBITDA Margin 2.80%
EBIT Margin 0.73%
FCF Margin 0.66%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 1.84%.

Dividend Per Share 16.00
Dividend Yield 1.84%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 168.66%
Buyback Yield -42.45%
Shareholder Yield -40.62%
Earnings Yield 1.01%
FCF Yield 3.56%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:3222 has an Altman Z-Score of 3.04 and a Piotroski F-Score of 7.

Altman Z-Score 3.04
Piotroski F-Score 7