Nomura Real Estate Holdings, Inc. (TYO:3231)
Japan flag Japan · Delayed Price · Currency is JPY
859.10
+18.30 (2.18%)
Aug 1, 2025, 3:30 PM JST

TYO:3231 Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
778,142757,638734,715654,735645,049580,660
Upgrade
Revenue Growth (YoY)
7.14%3.12%12.22%1.50%11.09%-14.17%
Upgrade
Cost of Revenue
510,782491,037490,250432,073439,737397,602
Upgrade
Gross Profit
267,360266,601244,465222,662205,312183,058
Upgrade
Selling, General & Admin
149,782147,630132,347123,061114,088106,685
Upgrade
Research & Development
-----34
Upgrade
Operating Expenses
149,795147,643132,349123,064114,101106,724
Upgrade
Operating Income
117,565118,958112,11699,59891,21176,334
Upgrade
Interest Expense
-16,211-15,851-14,093-10,221-8,825-9,015
Upgrade
Interest & Investment Income
373332214165167158
Upgrade
Earnings From Equity Investments
6,4185,0081,0354,872895-510
Upgrade
Other Non Operating Income (Expenses)
-1,212-1,709-1,025-295-892-1,101
Upgrade
EBT Excluding Unusual Items
106,933106,73898,24794,11982,55665,866
Upgrade
Gain (Loss) on Sale of Assets
-142-5,9836,873-96
Upgrade
Asset Writedown
-417-417-6,537-7,911-568-1,285
Upgrade
Other Unusual Items
-2,644-2,033-1,041-4,993-936-1,858
Upgrade
Pretax Income
103,730104,28896,65288,08881,05262,819
Upgrade
Income Tax Expense
29,99829,33728,46923,38825,67220,593
Upgrade
Earnings From Continuing Operations
73,73274,95168,18364,70055,38042,226
Upgrade
Minority Interest in Earnings
-123-116-19-180-68-28
Upgrade
Net Income
73,60974,83568,16464,52055,31242,198
Upgrade
Net Income to Common
73,60974,83568,16464,52055,31242,198
Upgrade
Net Income Growth
7.83%9.79%5.65%16.65%31.08%-13.68%
Upgrade
Shares Outstanding (Basic)
861862869883898907
Upgrade
Shares Outstanding (Diluted)
862863870885901911
Upgrade
Shares Change (YoY)
-0.79%-0.83%-1.70%-1.75%-1.03%-0.96%
Upgrade
EPS (Basic)
85.4586.7778.4673.0561.5646.50
Upgrade
EPS (Diluted)
85.3986.6978.3172.8761.3846.35
Upgrade
EPS Growth
8.68%10.70%7.47%18.72%32.43%-12.84%
Upgrade
Free Cash Flow
--301,1364,865-86,87316,175-109,169
Upgrade
Free Cash Flow Per Share
--348.865.59-98.1217.95-119.90
Upgrade
Dividend Per Share
170.000170.00028.00024.00019.50016.500
Upgrade
Dividend Growth
507.14%507.14%16.67%23.08%18.18%3.13%
Upgrade
Gross Margin
34.36%35.19%33.27%34.01%31.83%31.53%
Upgrade
Operating Margin
15.11%15.70%15.26%15.21%14.14%13.15%
Upgrade
Profit Margin
9.46%9.88%9.28%9.85%8.58%7.27%
Upgrade
Free Cash Flow Margin
--39.75%0.66%-13.27%2.51%-18.80%
Upgrade
EBITDA
138,749139,846132,561120,191110,30096,355
Upgrade
EBITDA Margin
17.83%18.46%18.04%18.36%17.10%16.59%
Upgrade
D&A For EBITDA
21,18420,88820,44520,59319,08920,021
Upgrade
EBIT
117,565118,958112,11699,59891,21176,334
Upgrade
EBIT Margin
15.11%15.70%15.26%15.21%14.14%13.15%
Upgrade
Effective Tax Rate
28.92%28.13%29.45%26.55%31.67%32.78%
Upgrade
Advertising Expenses
-16,34616,78917,34515,83615,460
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.